[PENTA] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -33.46%
YoY- 114.22%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 90,640 55,910 68,175 58,002 79,796 75,139 87,587 0.57%
PBT 9,516 1,757 747 520 -22,950 -2,116 -30,731 -
Tax -1,248 -1,116 -34 1,712 298 175 -1,021 3.40%
NP 8,268 641 713 2,232 -22,652 -1,941 -31,752 -
-
NP to SH 7,483 -355 1,385 3,232 -22,733 -1,839 -31,828 -
-
Tax Rate 13.11% 63.52% 4.55% -329.23% - - - -
Total Cost 82,372 55,269 67,462 55,770 102,448 77,080 119,339 -5.98%
-
Net Worth 63,356 55,956 55,692 54,722 53,009 75,588 77,589 -3.31%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 63,356 55,956 55,692 54,722 53,009 75,588 77,589 -3.31%
NOSH 133,664 133,580 133,492 132,820 133,863 133,195 133,177 0.06%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.12% 1.15% 1.05% 3.85% -28.39% -2.58% -36.25% -
ROE 11.81% -0.63% 2.49% 5.91% -42.88% -2.43% -41.02% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 67.81 41.85 51.07 43.67 59.61 56.41 65.77 0.51%
EPS 5.60 -0.27 1.04 2.43 -16.98 -1.38 -23.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.474 0.4189 0.4172 0.412 0.396 0.5675 0.5826 -3.37%
Adjusted Per Share Value based on latest NOSH - 132,820
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 12.74 7.86 9.58 8.15 11.22 10.56 12.31 0.57%
EPS 1.05 -0.05 0.19 0.45 -3.20 -0.26 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0891 0.0787 0.0783 0.0769 0.0745 0.1063 0.1091 -3.31%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.58 0.22 0.21 0.25 0.25 0.39 0.09 -
P/RPS 0.86 0.53 0.41 0.57 0.42 0.69 0.14 35.31%
P/EPS 10.36 -82.78 20.24 10.27 -1.47 -28.25 -0.38 -
EY 9.65 -1.21 4.94 9.73 -67.93 -3.54 -265.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.53 0.50 0.61 0.63 0.69 0.15 41.78%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 24/04/15 24/04/14 29/04/13 23/05/12 23/05/11 27/05/10 28/05/09 -
Price 0.68 0.235 0.19 0.23 0.23 0.32 0.16 -
P/RPS 1.00 0.56 0.37 0.53 0.39 0.57 0.24 26.83%
P/EPS 12.15 -88.43 18.31 9.45 -1.35 -23.18 -0.67 -
EY 8.23 -1.13 5.46 10.58 -73.84 -4.31 -149.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.56 0.46 0.56 0.58 0.56 0.27 32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment