[PENTA] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -16.2%
YoY- -830.37%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 58,002 79,796 75,139 87,587 148,419 125,261 121,293 -11.55%
PBT 520 -22,950 -2,116 -30,731 -7,157 13,175 20,335 -45.69%
Tax 1,712 298 175 -1,021 3,736 -2,300 -3,127 -
NP 2,232 -22,652 -1,941 -31,752 -3,421 10,875 17,208 -28.83%
-
NP to SH 3,232 -22,733 -1,839 -31,828 -3,421 10,875 17,208 -24.30%
-
Tax Rate -329.23% - - - - 17.46% 15.38% -
Total Cost 55,770 102,448 77,080 119,339 151,840 114,386 104,085 -9.86%
-
Net Worth 54,722 53,009 75,588 77,589 114,322 123,294 117,711 -11.97%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 5,313 5,313 5,340 -
Div Payout % - - - - 0.00% 48.86% 31.03% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 54,722 53,009 75,588 77,589 114,322 123,294 117,711 -11.97%
NOSH 132,820 133,863 133,195 133,177 133,056 133,320 133,263 -0.05%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.85% -28.39% -2.58% -36.25% -2.30% 8.68% 14.19% -
ROE 5.91% -42.88% -2.43% -41.02% -2.99% 8.82% 14.62% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 43.67 59.61 56.41 65.77 111.55 93.95 91.02 -11.51%
EPS 2.43 -16.98 -1.38 -23.90 -2.57 8.16 12.91 -24.27%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 4.00 -
NAPS 0.412 0.396 0.5675 0.5826 0.8592 0.9248 0.8833 -11.92%
Adjusted Per Share Value based on latest NOSH - 133,177
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.15 11.22 10.56 12.31 20.87 17.61 17.05 -11.56%
EPS 0.45 -3.20 -0.26 -4.47 -0.48 1.53 2.42 -24.43%
DPS 0.00 0.00 0.00 0.00 0.75 0.75 0.75 -
NAPS 0.0769 0.0745 0.1063 0.1091 0.1607 0.1733 0.1655 -11.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.25 0.25 0.39 0.09 0.47 0.76 1.38 -
P/RPS 0.57 0.42 0.69 0.14 0.42 0.81 1.52 -15.06%
P/EPS 10.27 -1.47 -28.25 -0.38 -18.28 9.32 10.69 -0.66%
EY 9.73 -67.93 -3.54 -265.54 -5.47 10.73 9.36 0.64%
DY 0.00 0.00 0.00 0.00 8.51 5.26 2.90 -
P/NAPS 0.61 0.63 0.69 0.15 0.55 0.82 1.56 -14.47%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 23/05/11 27/05/10 28/05/09 26/05/08 06/06/07 30/05/06 -
Price 0.23 0.23 0.32 0.16 0.51 0.79 1.02 -
P/RPS 0.53 0.39 0.57 0.24 0.46 0.84 1.12 -11.71%
P/EPS 9.45 -1.35 -23.18 -0.67 -19.84 9.68 7.90 3.02%
EY 10.58 -73.84 -4.31 -149.37 -5.04 10.33 12.66 -2.94%
DY 0.00 0.00 0.00 0.00 7.84 5.06 3.92 -
P/NAPS 0.56 0.58 0.56 0.27 0.59 0.85 1.15 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment