[KERJAYA] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
14-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -107.49%
YoY- -104.73%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 54,735 67,522 117,100 65,045 64,869 57,686 50,209 1.44%
PBT -15,993 -4,233 11,042 2,601 6,883 5,341 2,802 -
Tax 233 -1,401 -1,225 -2,815 -2,357 -2,879 -557 -
NP -15,760 -5,634 9,817 -214 4,526 2,462 2,245 -
-
NP to SH -15,446 -5,467 9,817 -214 4,526 2,462 2,070 -
-
Tax Rate - - 11.09% 108.23% 34.24% 53.90% 19.88% -
Total Cost 70,495 73,156 107,283 65,259 60,343 55,224 47,964 6.62%
-
Net Worth 67,483 56,314 62,035 56,980 62,879 39,120 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 1,725 1,141 593 1,694 -
Div Payout % - - - 0.00% 25.23% 24.12% 81.87% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 67,483 56,314 62,035 56,980 62,879 39,120 0 -
NOSH 58,681 58,660 57,977 57,555 57,687 34,316 25,555 14.85%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -28.79% -8.34% 8.38% -0.33% 6.98% 4.27% 4.47% -
ROE -22.89% -9.71% 15.82% -0.38% 7.20% 6.29% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 93.27 115.11 201.97 113.01 112.45 168.10 196.47 -11.67%
EPS -26.32 -9.32 16.93 -0.37 7.85 7.17 8.10 -
DPS 0.00 0.00 0.00 3.00 1.98 1.73 6.63 -
NAPS 1.15 0.96 1.07 0.99 1.09 1.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 57,555
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.32 5.33 9.24 5.13 5.12 4.55 3.96 1.46%
EPS -1.22 -0.43 0.77 -0.02 0.36 0.19 0.16 -
DPS 0.00 0.00 0.00 0.14 0.09 0.05 0.13 -
NAPS 0.0533 0.0444 0.049 0.045 0.0496 0.0309 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 22/08/05 - 14/08/03 09/08/02 01/10/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment