[VELOCITY] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -47.57%
YoY- 23.29%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 20,166 18,781 19,478 28,304 28,984 33,472 48,321 -13.54%
PBT -206 -4,539 -3,029 -5,164 -10,016 -2,326 4,223 -
Tax 51 556 -42 -265 2,939 719 -1,018 -
NP -155 -3,983 -3,071 -5,429 -7,077 -1,607 3,205 -
-
NP to SH -155 -3,983 -3,071 -5,429 -7,077 -1,607 3,205 -
-
Tax Rate - - - - - - 24.11% -
Total Cost 20,321 22,764 22,549 33,733 36,061 35,079 45,116 -12.44%
-
Net Worth 39,565 40,830 45,048 43,395 45,013 52,246 53,865 -5.01%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,565 40,830 45,048 43,395 45,013 52,246 53,865 -5.01%
NOSH 85,454 87,619 87,814 80,066 79,529 80,379 78,750 1.37%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.77% -21.21% -15.77% -19.18% -24.42% -4.80% 6.63% -
ROE -0.39% -9.75% -6.82% -12.51% -15.72% -3.08% 5.95% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.60 21.43 22.18 35.35 36.44 41.64 61.36 -14.71%
EPS -0.18 -4.55 -3.50 -6.78 -8.90 -2.00 4.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.463 0.466 0.513 0.542 0.566 0.65 0.684 -6.29%
Adjusted Per Share Value based on latest NOSH - 80,066
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.50 1.40 1.45 2.10 2.15 2.49 3.59 -13.53%
EPS -0.01 -0.30 -0.23 -0.40 -0.53 -0.12 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0294 0.0303 0.0335 0.0323 0.0335 0.0388 0.04 -4.99%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.28 0.21 0.33 0.43 0.66 0.44 0.79 -
P/RPS 1.19 0.98 1.49 1.22 1.81 1.06 1.29 -1.33%
P/EPS -154.37 -4.62 -9.44 -6.34 -7.42 -22.01 19.41 -
EY -0.65 -21.65 -10.60 -15.77 -13.48 -4.54 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.64 0.79 1.17 0.68 1.15 -10.27%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 19/08/09 27/08/08 30/08/07 25/08/06 19/08/05 18/08/04 -
Price 0.41 0.23 0.37 0.40 0.56 0.42 0.73 -
P/RPS 1.74 1.07 1.67 1.13 1.54 1.01 1.19 6.53%
P/EPS -226.04 -5.06 -10.58 -5.90 -6.29 -21.01 17.94 -
EY -0.44 -19.76 -9.45 -16.95 -15.89 -4.76 5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.49 0.72 0.74 0.99 0.65 1.07 -3.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment