[VELOCITY] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -126.31%
YoY- -682.58%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 10,170 0 94,517 15,935 20,166 18,781 19,478 -9.50%
PBT 1,537 0 2,088 -891 -206 -4,539 -3,029 -
Tax 0 0 -412 -322 51 556 -42 -
NP 1,537 0 1,676 -1,213 -155 -3,983 -3,071 -
-
NP to SH 1,537 0 159 -1,213 -155 -3,983 -3,071 -
-
Tax Rate 0.00% - 19.73% - - - - -
Total Cost 8,633 0 92,841 17,148 20,321 22,764 22,549 -13.71%
-
Net Worth 33,858 0 41,616 39,573 39,565 40,830 45,048 -4.29%
Dividend
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 33,858 0 41,616 39,573 39,565 40,830 45,048 -4.29%
NOSH 94,816 94,741 88,169 88,333 85,454 87,619 87,814 1.18%
Ratio Analysis
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 15.11% 0.00% 1.77% -7.61% -0.77% -21.21% -15.77% -
ROE 4.54% 0.00% 0.38% -3.07% -0.39% -9.75% -6.82% -
Per Share
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.73 0.00 107.20 18.04 23.60 21.43 22.18 -10.55%
EPS 1.62 0.00 0.18 -1.37 -0.18 -4.55 -3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3571 0.00 0.472 0.448 0.463 0.466 0.513 -5.41%
Adjusted Per Share Value based on latest NOSH - 88,333
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 0.76 0.00 7.02 1.18 1.50 1.40 1.45 -9.45%
EPS 0.11 0.00 0.01 -0.09 -0.01 -0.30 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.00 0.0309 0.0294 0.0294 0.0303 0.0335 -4.28%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.33 0.255 0.61 0.91 0.28 0.21 0.33 -
P/RPS 3.08 0.00 0.57 5.04 1.19 0.98 1.49 11.80%
P/EPS 20.36 0.00 338.26 -66.27 -154.37 -4.62 -9.44 -
EY 4.91 0.00 0.30 -1.51 -0.65 -21.65 -10.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 1.29 2.03 0.60 0.45 0.64 5.73%
Price Multiplier on Announcement Date
31/12/14 31/12/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/02/15 28/02/14 15/08/12 19/08/11 24/08/10 19/08/09 27/08/08 -
Price 0.39 0.255 0.59 0.69 0.41 0.23 0.37 -
P/RPS 3.64 0.00 0.55 3.82 1.74 1.07 1.67 12.72%
P/EPS 24.06 0.00 327.17 -50.25 -226.04 -5.06 -10.58 -
EY 4.16 0.00 0.31 -1.99 -0.44 -19.76 -9.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 1.25 1.54 0.89 0.49 0.72 6.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment