[ABLEGLOB] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 3.97%
YoY- 16.82%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 251,044 243,615 163,088 98,736 100,781 114,829 80,768 20.79%
PBT 28,484 29,827 15,182 9,113 8,568 6,366 -6,417 -
Tax -8,453 -4,980 -2,716 -2,591 -2,985 788 886 -
NP 20,031 24,847 12,466 6,522 5,583 7,154 -5,531 -
-
NP to SH 20,105 24,807 12,466 6,522 5,583 7,152 -5,531 -
-
Tax Rate 29.68% 16.70% 17.89% 28.43% 34.84% -12.38% - -
Total Cost 231,013 218,768 150,622 92,214 95,198 107,675 86,299 17.82%
-
Net Worth 176,412 161,466 109,900 96,421 90,775 87,054 80,039 14.07%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 4,653 3,919 2,660 2,311 2,458 824 1,977 15.32%
Div Payout % 23.15% 15.80% 21.34% 35.44% 44.04% 11.53% 0.00% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 176,412 161,466 109,900 96,421 90,775 87,054 80,039 14.07%
NOSH 94,338 93,333 70,000 66,042 65,306 65,950 66,148 6.09%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.98% 10.20% 7.64% 6.61% 5.54% 6.23% -6.85% -
ROE 11.40% 15.36% 11.34% 6.76% 6.15% 8.22% -6.91% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 266.11 261.02 232.98 149.50 154.32 174.12 122.10 13.85%
EPS 21.31 26.58 17.81 9.88 8.55 10.84 -8.36 -
DPS 4.93 4.20 3.80 3.50 3.75 1.25 3.00 8.62%
NAPS 1.87 1.73 1.57 1.46 1.39 1.32 1.21 7.52%
Adjusted Per Share Value based on latest NOSH - 66,042
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 80.86 78.47 52.53 31.80 32.46 36.99 26.01 20.79%
EPS 6.48 7.99 4.02 2.10 1.80 2.30 -1.78 -
DPS 1.50 1.26 0.86 0.74 0.79 0.27 0.64 15.24%
NAPS 0.5682 0.5201 0.354 0.3106 0.2924 0.2804 0.2578 14.07%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.67 1.74 1.18 0.67 0.54 0.50 0.45 -
P/RPS 0.63 0.67 0.51 0.45 0.35 0.29 0.37 9.27%
P/EPS 7.84 6.55 6.63 6.78 6.32 4.61 -5.38 -
EY 12.76 15.28 15.09 14.74 15.83 21.69 -18.58 -
DY 2.95 2.41 3.22 5.22 6.94 2.50 6.67 -12.70%
P/NAPS 0.89 1.01 0.75 0.46 0.39 0.38 0.37 15.74%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/05/14 22/05/13 23/05/12 24/05/11 26/05/10 27/05/09 28/05/08 -
Price 1.73 2.09 1.35 0.68 0.51 0.50 0.61 -
P/RPS 0.65 0.80 0.58 0.45 0.33 0.29 0.50 4.46%
P/EPS 8.12 7.86 7.58 6.89 5.97 4.61 -7.30 -
EY 12.32 12.72 13.19 14.52 16.76 21.69 -13.71 -
DY 2.85 2.01 2.81 5.15 7.35 2.50 4.92 -8.69%
P/NAPS 0.93 1.21 0.86 0.47 0.37 0.38 0.50 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment