[LFECORP] YoY TTM Result on 30-Apr-2013 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -37.76%
YoY- -473.99%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Revenue 24,264 32,581 56,394 52,684 14,240 22,157 22,645 1.30%
PBT 1,214 589 26,235 -39,112 -6,821 -5,181 -7,613 -
Tax 0 -111 -532 -17 4 -38 -9 -
NP 1,214 478 25,703 -39,129 -6,817 -5,219 -7,622 -
-
NP to SH 1,214 478 25,703 -39,129 -6,817 -5,239 -7,638 -
-
Tax Rate 0.00% 18.85% 2.03% - - - - -
Total Cost 23,050 32,103 30,691 91,813 21,057 27,376 30,267 -4.97%
-
Net Worth 44,625 14,253 11,049 -14,432 24,588 0 22,086 14.09%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Net Worth 44,625 14,253 11,049 -14,432 24,588 0 22,086 14.09%
NOSH 148,750 83,846 85,000 84,896 84,788 85,526 84,946 11.07%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
NP Margin 5.00% 1.47% 45.58% -74.27% -47.87% -23.55% -33.66% -
ROE 2.72% 3.35% 232.61% 0.00% -27.72% 0.00% -34.58% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
RPS 16.31 38.86 66.35 62.06 16.79 25.91 26.66 -8.80%
EPS 0.82 0.57 30.24 -46.09 -8.04 -6.13 -8.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.17 0.13 -0.17 0.29 0.00 0.26 2.71%
Adjusted Per Share Value based on latest NOSH - 84,896
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
RPS 2.19 2.94 5.09 4.75 1.28 2.00 2.04 1.33%
EPS 0.11 0.04 2.32 -3.53 -0.61 -0.47 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0129 0.01 -0.013 0.0222 0.00 0.0199 14.14%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/12/10 -
Price 0.275 0.165 0.13 0.045 0.12 0.105 0.13 -
P/RPS 1.69 0.42 0.20 0.07 0.71 0.41 0.49 26.12%
P/EPS 33.70 28.94 0.43 -0.10 -1.49 -1.71 -1.45 -
EY 2.97 3.46 232.61 -1,024.23 -67.00 -58.34 -69.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.00 0.00 0.41 0.00 0.50 12.11%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 31/12/10 CAGR
Date 20/06/16 25/06/15 27/06/14 24/06/13 25/06/12 - - -
Price 0.29 0.20 0.15 0.05 0.10 0.00 0.00 -
P/RPS 1.78 0.51 0.23 0.08 0.60 0.00 0.00 -
P/EPS 35.53 35.08 0.50 -0.11 -1.24 0.00 0.00 -
EY 2.81 2.85 201.59 -921.80 -80.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.18 1.15 0.00 0.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment