[CENBOND] YoY TTM Result on 30-Jun-2010 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 2.79%
YoY- 50.67%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 188,024 183,128 173,528 167,859 198,630 186,693 145,838 4.32%
PBT 27,544 21,451 22,507 23,503 17,248 15,266 11,561 15.55%
Tax -6,419 -5,752 -5,519 -5,597 -4,834 -4,029 -1,675 25.07%
NP 21,125 15,699 16,988 17,906 12,414 11,237 9,886 13.47%
-
NP to SH 19,711 14,831 16,152 18,235 12,103 10,916 9,565 12.79%
-
Tax Rate 23.30% 26.81% 24.52% 23.81% 28.03% 26.39% 14.49% -
Total Cost 166,899 167,429 156,540 149,953 186,216 175,456 135,952 3.47%
-
Net Worth 156,062 141,439 132,030 117,637 103,122 94,692 85,651 10.50%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 3,600 4,796 - - - - 5,989 -8.12%
Div Payout % 18.26% 32.34% - - - - 62.62% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 156,062 141,439 132,030 117,637 103,122 94,692 85,651 10.50%
NOSH 120,048 119,864 120,027 120,038 119,909 119,863 115,744 0.60%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.24% 8.57% 9.79% 10.67% 6.25% 6.02% 6.78% -
ROE 12.63% 10.49% 12.23% 15.50% 11.74% 11.53% 11.17% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 156.62 152.78 144.57 139.84 165.65 155.75 126.00 3.68%
EPS 16.42 12.37 13.46 15.19 10.09 9.11 8.26 12.12%
DPS 3.00 4.00 0.00 0.00 0.00 0.00 5.17 -8.66%
NAPS 1.30 1.18 1.10 0.98 0.86 0.79 0.74 9.83%
Adjusted Per Share Value based on latest NOSH - 120,038
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 156.79 152.71 144.70 139.98 165.64 155.68 121.61 4.32%
EPS 16.44 12.37 13.47 15.21 10.09 9.10 7.98 12.78%
DPS 3.00 4.00 0.00 0.00 0.00 0.00 4.99 -8.12%
NAPS 1.3014 1.1795 1.101 0.981 0.8599 0.7896 0.7142 10.50%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.92 0.75 0.67 0.73 0.51 0.47 0.62 -
P/RPS 1.23 0.49 0.46 0.52 0.31 0.30 0.49 16.56%
P/EPS 11.69 6.06 4.98 4.81 5.05 5.16 7.50 7.67%
EY 8.55 16.50 20.08 20.81 19.79 19.38 13.33 -7.12%
DY 1.56 5.33 0.00 0.00 0.00 0.00 8.35 -24.37%
P/NAPS 1.48 0.64 0.61 0.74 0.59 0.59 0.84 9.89%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 26/08/10 28/08/09 29/08/08 24/08/07 -
Price 1.63 1.04 0.615 0.74 0.64 0.52 0.54 -
P/RPS 1.04 0.68 0.43 0.53 0.39 0.33 0.43 15.84%
P/EPS 9.93 8.41 4.57 4.87 6.34 5.71 6.53 7.22%
EY 10.07 11.90 21.88 20.53 15.77 17.51 15.30 -6.72%
DY 1.84 3.85 0.00 0.00 0.00 0.00 9.58 -24.02%
P/NAPS 1.25 0.88 0.56 0.76 0.74 0.66 0.73 9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment