[TOYOVEN] YoY TTM Result on 30-Sep-2020

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- -7.63%
YoY- -20.4%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
Revenue 94,979 81,495 57,291 91,122 0.75%
PBT -18,591 2,200 4,314 6,140 -
Tax -784 -1,289 -959 -1,338 -9.25%
NP -19,375 911 3,355 4,802 -
-
NP to SH -19,375 911 3,355 4,802 -
-
Tax Rate - 58.59% 22.23% 21.79% -
Total Cost 114,354 80,584 53,936 86,320 5.23%
-
Net Worth 482,058 141,243 0 120,909 28.54%
Dividend
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
Div - - - 1,091 -
Div Payout % - - - 22.73% -
Equity
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
Net Worth 482,058 141,243 0 120,909 28.54%
NOSH 132,798 117,702 107,000 107,000 4.00%
Ratio Analysis
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
NP Margin -20.40% 1.12% 5.86% 5.27% -
ROE -4.02% 0.64% 0.00% 3.97% -
Per Share
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
RPS 71.52 69.24 53.54 85.16 -3.12%
EPS -14.59 0.77 3.14 4.49 -
DPS 0.00 0.00 0.00 1.02 -
NAPS 3.63 1.20 0.00 1.13 23.60%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
RPS 71.52 61.37 43.14 68.62 0.75%
EPS -14.59 0.69 2.53 3.62 -
DPS 0.00 0.00 0.00 0.82 -
NAPS 3.63 1.0636 0.00 0.9105 28.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
Date 30/09/24 29/09/23 30/09/20 29/03/19 -
Price 0.765 1.41 0.70 0.62 -
P/RPS 1.07 2.04 1.31 0.73 7.19%
P/EPS -5.24 182.17 22.32 13.82 -
EY -19.07 0.55 4.48 7.24 -
DY 0.00 0.00 0.00 1.65 -
P/NAPS 0.21 1.18 0.00 0.55 -16.04%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/20 31/03/19 CAGR
Date 28/11/24 30/11/23 30/11/20 31/05/19 -
Price 0.55 1.41 0.78 0.655 -
P/RPS 0.77 2.04 1.46 0.77 0.00%
P/EPS -3.77 182.17 24.88 14.59 -
EY -26.53 0.55 4.02 6.85 -
DY 0.00 0.00 0.00 1.56 -
P/NAPS 0.15 1.18 0.00 0.58 -21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment