[CAB] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 26.06%
YoY- 103.81%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 486,233 381,417 322,044 314,183 125,463 40.27%
PBT 5,666 -13,676 7,019 15,523 7,310 -6.16%
Tax -2,461 11 -2,472 -3,498 -1,410 14.92%
NP 3,205 -13,665 4,547 12,025 5,900 -14.14%
-
NP to SH 3,401 -13,254 4,829 12,025 5,900 -12.85%
-
Tax Rate 43.43% - 35.22% 22.53% 19.29% -
Total Cost 483,028 395,082 317,497 302,158 119,563 41.73%
-
Net Worth 77,592 67,149 78,415 68,019 59,782 6.73%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 2,951 2,073 - -
Div Payout % - - 61.11% 17.25% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 77,592 67,149 78,415 68,019 59,782 6.73%
NOSH 131,512 131,666 84,317 82,950 79,710 13.32%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.66% -3.58% 1.41% 3.83% 4.70% -
ROE 4.38% -19.74% 6.16% 17.68% 9.87% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 369.72 289.68 381.94 378.76 157.40 23.78%
EPS 2.59 -10.07 5.73 14.50 7.40 -23.07%
DPS 0.00 0.00 3.50 2.50 0.00 -
NAPS 0.59 0.51 0.93 0.82 0.75 -5.81%
Adjusted Per Share Value based on latest NOSH - 82,950
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 69.27 54.34 45.88 44.76 17.87 40.28%
EPS 0.48 -1.89 0.69 1.71 0.84 -13.04%
DPS 0.00 0.00 0.42 0.30 0.00 -
NAPS 0.1105 0.0957 0.1117 0.0969 0.0852 6.71%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.34 0.48 1.04 1.04 1.04 -
P/RPS 0.09 0.17 0.27 0.27 0.66 -39.21%
P/EPS 13.15 -4.77 18.16 7.17 14.05 -1.64%
EY 7.61 -20.97 5.51 13.94 7.12 1.67%
DY 0.00 0.00 3.37 2.40 0.00 -
P/NAPS 0.58 0.94 1.12 1.27 1.39 -19.61%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/08 29/05/07 31/05/06 30/05/05 - -
Price 0.35 0.47 0.69 0.79 0.00 -
P/RPS 0.09 0.16 0.18 0.21 0.00 -
P/EPS 13.53 -4.67 12.05 5.45 0.00 -
EY 7.39 -21.42 8.30 18.35 0.00 -
DY 0.00 0.00 5.07 3.16 0.00 -
P/NAPS 0.59 0.92 0.74 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment