[TPC] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[TPC] TPC PLUS BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -49.53%
YoY- 59.68%
Quarter Report
Latest QR
Upcoming QR
TPC's Result
TPC's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 77,508 53,343 44,540 50,598 58,478 48,253 39,350 10.16%
PBT -2,353 -4,229 -11,237 -1,249 -3,268 -7,821 -13,354 -21.95%
Tax 0 13 207 126 483 721 2,042 -
NP -2,353 -4,216 -11,030 -1,123 -2,785 -7,100 -11,312 -20.07%
-
NP to SH -2,353 -4,216 -11,030 -1,123 -2,785 -7,100 -11,312 -20.07%
-
Tax Rate - - - - - - - -
Total Cost 79,861 57,559 55,570 51,721 61,263 55,353 50,662 6.71%
-
Net Worth 17,610 19,687 24,802 29,599 30,986 33,561 39,199 -10.79%
Dividend
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 17,610 19,687 24,802 29,599 30,986 33,561 39,199 -10.79%
NOSH 80,048 78,750 80,008 79,999 79,452 79,909 79,999 0.00%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -3.04% -7.90% -24.76% -2.22% -4.76% -14.71% -28.75% -
ROE -13.36% -21.41% -44.47% -3.79% -8.99% -21.15% -28.86% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 96.83 67.74 55.67 63.25 73.60 60.38 49.19 10.15%
EPS -2.94 -5.35 -13.79 -1.40 -3.51 -8.89 -14.14 -20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.25 0.31 0.37 0.39 0.42 0.49 -10.80%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 25.15 17.31 14.45 16.42 18.97 15.65 12.77 10.15%
EPS -0.76 -1.37 -3.58 -0.36 -0.90 -2.30 -3.67 -20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0639 0.0805 0.096 0.1005 0.1089 0.1272 -10.80%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.33 0.29 0.31 0.28 0.11 0.16 0.22 -
P/RPS 0.34 0.43 0.56 0.44 0.15 0.26 0.45 -3.92%
P/EPS -11.23 -5.42 -2.25 -19.95 -3.14 -1.80 -1.56 32.54%
EY -8.91 -18.46 -44.47 -5.01 -31.87 -55.53 -64.27 -24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.16 1.00 0.76 0.28 0.38 0.45 18.75%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 20/05/14 29/05/13 29/05/12 31/05/10 15/05/09 15/05/08 28/05/07 -
Price 0.30 0.29 0.28 0.30 0.14 0.13 0.20 -
P/RPS 0.31 0.43 0.50 0.47 0.19 0.22 0.41 -3.91%
P/EPS -10.21 -5.42 -2.03 -21.37 -3.99 -1.46 -1.41 32.65%
EY -9.80 -18.46 -49.24 -4.68 -25.04 -68.35 -70.70 -24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.16 0.90 0.81 0.36 0.31 0.41 18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment