[EKA] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -3.22%
YoY- -58.12%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 189,885 145,709 118,542 91,208 74,224 35,071 40.16%
PBT -2,309 2,417 11,533 12,132 25,970 5,483 -
Tax -1,470 -5,323 -19 -1,906 -1,552 -396 29.97%
NP -3,779 -2,906 11,514 10,226 24,418 5,087 -
-
NP to SH -3,779 -2,906 11,514 10,226 24,418 5,087 -
-
Tax Rate - 220.23% 0.16% 15.71% 5.98% 7.22% -
Total Cost 193,664 148,615 107,028 80,982 49,806 29,984 45.19%
-
Net Worth 88,019 87,165 92,618 84,840 74,677 64,063 6.55%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 1,410 - - - -
Div Payout % - - 12.25% - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 88,019 87,165 92,618 84,840 74,677 64,063 6.55%
NOSH 120,574 119,404 117,238 120,000 79,444 79,090 8.79%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.99% -1.99% 9.71% 11.21% 32.90% 14.50% -
ROE -4.29% -3.33% 12.43% 12.05% 32.70% 7.94% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 157.48 122.03 101.11 76.01 93.43 44.34 28.83%
EPS -3.13 -2.43 9.82 8.52 30.74 6.43 -
DPS 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.79 0.707 0.94 0.81 -2.05%
Adjusted Per Share Value based on latest NOSH - 120,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 60.86 46.70 37.99 29.23 23.79 11.24 40.16%
EPS -1.21 -0.93 3.69 3.28 7.83 1.63 -
DPS 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.2821 0.2794 0.2969 0.2719 0.2394 0.2053 6.55%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.42 0.52 0.80 1.08 1.23 1.54 -
P/RPS 0.27 0.43 0.79 1.42 1.32 3.47 -39.97%
P/EPS -13.40 -21.37 8.15 12.67 4.00 23.94 -
EY -7.46 -4.68 12.28 7.89 24.99 4.18 -
DY 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 1.01 1.53 1.31 1.90 -21.11%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/09 28/08/08 28/08/07 29/08/06 25/08/05 - -
Price 0.44 0.50 0.78 0.90 1.22 0.00 -
P/RPS 0.28 0.41 0.77 1.18 1.31 0.00 -
P/EPS -14.04 -20.54 7.94 10.56 3.97 0.00 -
EY -7.12 -4.87 12.59 9.47 25.19 0.00 -
DY 0.00 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.99 1.27 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment