[PPG] YoY TTM Result on 31-Mar-2004 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 13.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 62,750 64,996 72,393 36,902 19.35%
PBT 9,641 11,031 14,464 7,169 10.37%
Tax -2,794 -2,901 -3,663 -2,904 -1.27%
NP 6,847 8,130 10,801 4,265 17.09%
-
NP to SH 6,684 8,124 10,801 5,004 10.13%
-
Tax Rate 28.98% 26.30% 25.32% 40.51% -
Total Cost 55,903 56,866 61,592 32,637 19.64%
-
Net Worth 70,294 62,044 56,689 41,053 19.63%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 1,728 - -
Div Payout % - - 16.00% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 70,294 62,044 56,689 41,053 19.63%
NOSH 79,880 79,768 79,743 60,204 9.88%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.91% 12.51% 14.92% 11.56% -
ROE 9.51% 13.09% 19.05% 12.19% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 78.56 81.48 90.78 61.29 8.62%
EPS 8.37 10.18 13.54 8.31 0.24%
DPS 0.00 0.00 2.17 0.00 -
NAPS 0.88 0.7778 0.7109 0.6819 8.87%
Adjusted Per Share Value based on latest NOSH - 60,204
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 62.72 64.97 72.36 36.89 19.35%
EPS 6.68 8.12 10.80 5.00 10.13%
DPS 0.00 0.00 1.73 0.00 -
NAPS 0.7026 0.6202 0.5667 0.4104 19.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.69 0.71 0.74 0.00 -
P/RPS 0.88 0.87 0.82 0.00 -
P/EPS 8.25 6.97 5.46 0.00 -
EY 12.13 14.34 18.30 0.00 -
DY 0.00 0.00 2.93 0.00 -
P/NAPS 0.78 0.91 1.04 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/07 13/06/06 30/05/05 - -
Price 0.57 0.68 0.74 0.00 -
P/RPS 0.73 0.83 0.82 0.00 -
P/EPS 6.81 6.68 5.46 0.00 -
EY 14.68 14.98 18.30 0.00 -
DY 0.00 0.00 2.93 0.00 -
P/NAPS 0.65 0.87 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment