[PPG] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 0.3%
YoY- 115.85%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 64,248 62,750 64,996 72,393 36,902 14.85%
PBT 11,167 9,641 11,031 14,464 7,169 11.70%
Tax -3,093 -2,794 -2,901 -3,663 -2,904 1.58%
NP 8,074 6,847 8,130 10,801 4,265 17.28%
-
NP to SH 8,079 6,684 8,124 10,801 5,004 12.71%
-
Tax Rate 27.70% 28.98% 26.30% 25.32% 40.51% -
Total Cost 56,174 55,903 56,866 61,592 32,637 14.52%
-
Net Worth 77,629 70,294 62,044 56,689 41,053 17.25%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 3,558 - - 1,728 - -
Div Payout % 44.05% - - 16.00% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 77,629 70,294 62,044 56,689 41,053 17.25%
NOSH 80,863 79,880 79,768 79,743 60,204 7.64%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.57% 10.91% 12.51% 14.92% 11.56% -
ROE 10.41% 9.51% 13.09% 19.05% 12.19% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 79.45 78.56 81.48 90.78 61.29 6.69%
EPS 9.99 8.37 10.18 13.54 8.31 4.70%
DPS 4.44 0.00 0.00 2.17 0.00 -
NAPS 0.96 0.88 0.7778 0.7109 0.6819 8.92%
Adjusted Per Share Value based on latest NOSH - 79,743
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.22 62.72 64.97 72.36 36.89 14.85%
EPS 8.08 6.68 8.12 10.80 5.00 12.73%
DPS 3.56 0.00 0.00 1.73 0.00 -
NAPS 0.776 0.7026 0.6202 0.5667 0.4104 17.25%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.55 0.69 0.71 0.74 0.00 -
P/RPS 0.69 0.88 0.87 0.82 0.00 -
P/EPS 5.51 8.25 6.97 5.46 0.00 -
EY 18.17 12.13 14.34 18.30 0.00 -
DY 8.07 0.00 0.00 2.93 0.00 -
P/NAPS 0.57 0.78 0.91 1.04 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/05/08 17/05/07 13/06/06 30/05/05 - -
Price 0.60 0.57 0.68 0.74 0.00 -
P/RPS 0.76 0.73 0.83 0.82 0.00 -
P/EPS 6.01 6.81 6.68 5.46 0.00 -
EY 16.65 14.68 14.98 18.30 0.00 -
DY 7.40 0.00 0.00 2.93 0.00 -
P/NAPS 0.63 0.65 0.87 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment