[PPG] YoY Quarter Result on 31-Mar-2007 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -52.27%
YoY- 44.71%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 14,460 15,346 15,372 14,991 12,441 15,719 14,966 -0.57%
PBT 2,804 3,698 4,892 2,485 2,028 761 611 28.89%
Tax -714 -1,283 -1,365 -441 -631 -139 -21 79.94%
NP 2,090 2,415 3,527 2,044 1,397 622 590 23.45%
-
NP to SH 2,059 2,557 3,558 1,997 1,380 622 590 23.14%
-
Tax Rate 25.46% 34.69% 27.90% 17.75% 31.11% 18.27% 3.44% -
Total Cost 12,370 12,931 11,845 12,947 11,044 15,097 14,376 -2.47%
-
Net Worth 82,648 79,946 77,629 70,294 62,044 56,689 41,053 12.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,426 1,646 - - - - - -
Div Payout % 69.26% 64.37% - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 82,648 79,946 77,629 70,294 62,044 56,689 41,053 12.36%
NOSH 80,116 79,906 80,863 79,880 79,768 79,743 60,204 4.87%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 14.45% 15.74% 22.94% 13.63% 11.23% 3.96% 3.94% -
ROE 2.49% 3.20% 4.58% 2.84% 2.22% 1.10% 1.44% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.05 19.21 19.01 18.77 15.60 19.71 24.86 -5.19%
EPS 2.57 3.20 4.40 2.50 1.73 0.78 0.98 17.42%
DPS 1.78 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0316 1.0005 0.96 0.88 0.7778 0.7109 0.6819 7.13%
Adjusted Per Share Value based on latest NOSH - 79,880
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.45 15.34 15.37 14.98 12.44 15.71 14.96 -0.57%
EPS 2.06 2.56 3.56 2.00 1.38 0.62 0.59 23.15%
DPS 1.43 1.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8261 0.7991 0.776 0.7026 0.6202 0.5667 0.4104 12.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.60 0.38 0.55 0.69 0.71 0.74 0.00 -
P/RPS 3.32 1.98 2.89 3.68 4.55 3.75 0.00 -
P/EPS 23.35 11.88 12.50 27.60 41.04 94.87 0.00 -
EY 4.28 8.42 8.00 3.62 2.44 1.05 0.00 -
DY 2.97 5.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.57 0.78 0.91 1.04 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 26/05/09 20/05/08 17/05/07 13/06/06 30/05/05 25/05/04 -
Price 0.57 0.47 0.60 0.57 0.68 0.74 0.75 -
P/RPS 3.16 2.45 3.16 3.04 4.36 3.75 3.02 0.75%
P/EPS 22.18 14.69 13.64 22.80 39.31 94.87 76.53 -18.64%
EY 4.51 6.81 7.33 4.39 2.54 1.05 1.31 22.86%
DY 3.12 4.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.63 0.65 0.87 1.04 1.10 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment