[ADVENTA] YoY TTM Result on 30-Apr-2006 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
01-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -4.6%
YoY- -10.92%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 254,612 224,901 178,738 133,312 127,363 9,688 98.75%
PBT 16,143 19,197 15,706 12,561 16,091 1,050 77.57%
Tax 813 1,116 1,196 396 -1,572 -35 -
NP 16,956 20,313 16,902 12,957 14,519 1,015 80.70%
-
NP to SH 16,985 20,145 16,824 12,934 14,519 1,015 80.76%
-
Tax Rate -5.04% -5.81% -7.61% -3.15% 9.77% 3.33% -
Total Cost 237,656 204,588 161,836 120,355 112,844 8,673 100.50%
-
Net Worth 172,744 162,441 128,568 0 103,576 11,971 75.22%
Dividend
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 41 6,108 - - 1,025 - -
Div Payout % 0.25% 30.32% - - 7.07% - -
Equity
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 172,744 162,441 128,568 0 103,576 11,971 75.22%
NOSH 139,310 138,838 126,047 451,162 450,333 86,752 10.46%
Ratio Analysis
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 6.66% 9.03% 9.46% 9.72% 11.40% 10.48% -
ROE 9.83% 12.40% 13.09% 0.00% 14.02% 8.48% -
Per Share
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 182.77 161.99 141.80 29.55 28.28 11.17 79.91%
EPS 12.19 14.51 13.35 2.87 3.22 1.17 63.63%
DPS 0.03 4.40 0.00 0.00 0.23 0.00 -
NAPS 1.24 1.17 1.02 0.00 0.23 0.138 58.62%
Adjusted Per Share Value based on latest NOSH - 451,162
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 83.32 73.60 58.49 43.63 41.68 3.17 98.75%
EPS 5.56 6.59 5.51 4.23 4.75 0.33 81.02%
DPS 0.01 2.00 0.00 0.00 0.34 0.00 -
NAPS 0.5653 0.5316 0.4207 0.00 0.339 0.0392 75.20%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/01/09 31/01/08 30/04/07 28/04/06 29/04/05 - -
Price 0.80 1.39 1.37 1.40 1.55 0.00 -
P/RPS 0.44 0.86 0.97 4.74 5.48 0.00 -
P/EPS 6.56 9.58 10.26 48.83 48.08 0.00 -
EY 15.24 10.44 9.74 2.05 2.08 0.00 -
DY 0.04 3.17 0.00 0.00 0.15 0.00 -
P/NAPS 0.65 1.19 1.34 0.00 6.74 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 27/03/09 28/03/08 27/06/07 01/06/06 23/06/05 - -
Price 0.85 1.19 1.47 1.50 1.48 0.00 -
P/RPS 0.47 0.73 1.04 5.08 5.23 0.00 -
P/EPS 6.97 8.20 11.01 52.32 45.90 0.00 -
EY 14.34 12.19 9.08 1.91 2.18 0.00 -
DY 0.04 3.70 0.00 0.00 0.15 0.00 -
P/NAPS 0.69 1.02 1.44 0.00 6.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment