[ADVENTA] YoY TTM Result on 31-Jan-2008 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#1]
Profit Trend
QoQ- 67.43%
YoY- 24.93%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Revenue 371,361 291,358 254,612 224,901 133,312 127,363 9,688 71.51%
PBT 23,529 25,668 16,143 19,197 12,561 16,091 1,050 58.41%
Tax 6,327 -2,624 813 1,116 396 -1,572 -35 -
NP 29,856 23,044 16,956 20,313 12,957 14,519 1,015 64.92%
-
NP to SH 29,849 23,124 16,985 20,145 12,934 14,519 1,015 64.91%
-
Tax Rate -26.89% 10.22% -5.04% -5.81% -3.15% 9.77% 3.33% -
Total Cost 341,505 268,314 237,656 204,588 120,355 112,844 8,673 72.19%
-
Net Worth 217,018 196,369 172,744 162,441 0 103,576 11,971 53.52%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Div - 58 41 6,108 - 1,025 - -
Div Payout % - 0.25% 0.25% 30.32% - 7.07% - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 217,018 196,369 172,744 162,441 0 103,576 11,971 53.52%
NOSH 152,830 145,458 139,310 138,838 451,162 450,333 86,752 8.73%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 8.04% 7.91% 6.66% 9.03% 9.72% 11.40% 10.48% -
ROE 13.75% 11.78% 9.83% 12.40% 0.00% 14.02% 8.48% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
RPS 242.99 200.30 182.77 161.99 29.55 28.28 11.17 57.72%
EPS 19.53 15.90 12.19 14.51 2.87 3.22 1.17 51.66%
DPS 0.00 0.04 0.03 4.40 0.00 0.23 0.00 -
NAPS 1.42 1.35 1.24 1.17 0.00 0.23 0.138 41.18%
Adjusted Per Share Value based on latest NOSH - 138,838
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
RPS 121.53 95.35 83.32 73.60 43.63 41.68 3.17 71.51%
EPS 9.77 7.57 5.56 6.59 4.23 4.75 0.33 65.08%
DPS 0.00 0.02 0.01 2.00 0.00 0.34 0.00 -
NAPS 0.7102 0.6426 0.5653 0.5316 0.00 0.339 0.0392 53.51%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 28/04/06 29/04/05 - -
Price 2.59 3.46 0.80 1.39 1.40 1.55 0.00 -
P/RPS 1.07 1.73 0.44 0.86 4.74 5.48 0.00 -
P/EPS 13.26 21.76 6.56 9.58 48.83 48.08 0.00 -
EY 7.54 4.59 15.24 10.44 2.05 2.08 0.00 -
DY 0.00 0.01 0.04 3.17 0.00 0.15 0.00 -
P/NAPS 1.82 2.56 0.65 1.19 0.00 6.74 0.00 -
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 30/04/06 30/04/05 30/04/04 CAGR
Date 31/03/11 03/03/10 27/03/09 28/03/08 01/06/06 23/06/05 - -
Price 2.40 3.38 0.85 1.19 1.50 1.48 0.00 -
P/RPS 0.99 1.69 0.47 0.73 5.08 5.23 0.00 -
P/EPS 12.29 21.26 6.97 8.20 52.32 45.90 0.00 -
EY 8.14 4.70 14.34 12.19 1.91 2.18 0.00 -
DY 0.00 0.01 0.04 3.70 0.00 0.15 0.00 -
P/NAPS 1.69 2.50 0.69 1.02 0.00 6.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment