[ADVENTA] QoQ Cumulative Quarter Result on 30-Apr-2006 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
01-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -73.95%
YoY- -15.07%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 173,522 125,607 79,651 40,245 126,084 98,564 69,118 84.40%
PBT 15,196 8,281 6,171 3,478 13,612 10,959 7,980 53.45%
Tax 1,072 50 43 38 -37 -1,457 -604 -
NP 16,268 8,331 6,214 3,516 13,575 9,502 7,376 69.19%
-
NP to SH 16,125 8,303 6,188 3,511 13,476 9,402 7,271 69.81%
-
Tax Rate -7.05% -0.60% -0.70% -1.09% 0.27% 13.30% 7.57% -
Total Cost 157,254 117,276 73,437 36,729 112,509 89,062 61,742 86.18%
-
Net Worth 124,741 0 0 0 112,675 0 0 -
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 124,741 0 0 0 112,675 0 0 -
NOSH 126,001 126,081 126,036 451,162 450,702 449,856 448,827 -57.02%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 9.38% 6.63% 7.80% 8.74% 10.77% 9.64% 10.67% -
ROE 12.93% 0.00% 0.00% 0.00% 11.96% 0.00% 0.00% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 137.71 99.62 63.20 8.92 27.98 21.91 15.40 329.10%
EPS 12.80 6.59 4.91 2.79 10.70 7.46 5.77 69.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.00 0.00 0.00 0.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 451,162
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 56.79 41.11 26.07 13.17 41.26 32.26 22.62 84.41%
EPS 5.28 2.72 2.03 1.15 4.41 3.08 2.38 69.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4082 0.00 0.00 0.00 0.3687 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.80 0.92 0.99 1.40 1.25 1.35 1.45 -
P/RPS 0.58 0.92 1.57 15.69 4.47 6.16 9.42 -84.32%
P/EPS 6.25 13.97 20.16 179.90 41.81 64.59 89.51 -82.96%
EY 16.00 7.16 4.96 0.56 2.39 1.55 1.12 485.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 5.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 16/12/05 29/09/05 -
Price 0.84 0.91 0.94 1.50 1.38 1.27 1.35 -
P/RPS 0.61 0.91 1.49 16.82 4.93 5.80 8.77 -83.00%
P/EPS 6.56 13.82 19.15 192.75 46.15 60.77 83.33 -81.54%
EY 15.24 7.24 5.22 0.52 2.17 1.65 1.20 441.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 5.52 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment