[ADVENTA] YoY TTM Result on 31-Jul-2004 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
27-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 305.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Revenue 237,895 136,617 133,900 39,252 61.67%
PBT 20,559 11,803 15,927 4,665 48.50%
Tax 797 610 -1,266 -550 -
NP 21,356 12,413 14,661 4,115 55.12%
-
NP to SH 21,059 12,393 14,637 4,115 54.54%
-
Tax Rate -3.88% -5.17% 7.95% 11.79% -
Total Cost 216,539 124,204 119,239 35,137 62.39%
-
Net Worth 166,634 0 0 61,415 30.48%
Dividend
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Div 6,108 - 1,025 - -
Div Payout % 29.01% - 7.01% - -
Equity
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 166,634 0 0 61,415 30.48%
NOSH 138,861 125,806 446,944 292,452 -18.01%
Ratio Analysis
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 8.98% 9.09% 10.95% 10.48% -
ROE 12.64% 0.00% 0.00% 6.70% -
Per Share
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 171.32 108.59 29.96 13.42 97.19%
EPS 15.17 9.85 3.27 1.41 88.40%
DPS 4.40 0.00 0.23 0.00 -
NAPS 1.20 0.00 0.00 0.21 59.15%
Adjusted Per Share Value based on latest NOSH - 292,452
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 77.85 44.71 43.82 12.85 61.65%
EPS 6.89 4.06 4.79 1.35 54.43%
DPS 2.00 0.00 0.34 0.00 -
NAPS 0.5453 0.00 0.00 0.201 30.48%
Price Multiplier on Financial Quarter End Date
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 30/04/08 31/07/06 29/07/05 30/07/04 -
Price 1.31 0.99 1.45 1.65 -
P/RPS 0.76 0.91 4.84 12.29 -52.38%
P/EPS 8.64 10.05 44.28 117.27 -50.11%
EY 11.58 9.95 2.26 0.85 100.64%
DY 3.36 0.00 0.16 0.00 -
P/NAPS 1.09 0.00 0.00 7.86 -40.94%
Price Multiplier on Announcement Date
30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 26/06/08 16/10/06 29/09/05 - -
Price 1.15 0.94 1.35 0.00 -
P/RPS 0.67 0.87 4.51 0.00 -
P/EPS 7.58 9.54 41.22 0.00 -
EY 13.19 10.48 2.43 0.00 -
DY 3.83 0.00 0.17 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment