[ADVENTA] YoY TTM Result on 31-Jul-2005 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 0.81%
YoY- 255.7%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Revenue 263,423 237,895 136,617 133,900 39,252 49.29%
PBT 14,669 20,559 11,803 15,927 4,665 27.27%
Tax 838 797 610 -1,266 -550 -
NP 15,507 21,356 12,413 14,661 4,115 32.21%
-
NP to SH 15,650 21,059 12,393 14,637 4,115 32.47%
-
Tax Rate -5.71% -3.88% -5.17% 7.95% 11.79% -
Total Cost 247,916 216,539 124,204 119,239 35,137 50.87%
-
Net Worth 176,912 166,634 0 0 61,415 24.94%
Dividend
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Div 41 6,108 - 1,025 - -
Div Payout % 0.27% 29.01% - 7.01% - -
Equity
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 176,912 166,634 0 0 61,415 24.94%
NOSH 139,301 138,861 125,806 446,944 292,452 -14.45%
Ratio Analysis
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 5.89% 8.98% 9.09% 10.95% 10.48% -
ROE 8.85% 12.64% 0.00% 0.00% 6.70% -
Per Share
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 189.10 171.32 108.59 29.96 13.42 74.52%
EPS 11.23 15.17 9.85 3.27 1.41 54.77%
DPS 0.03 4.40 0.00 0.23 0.00 -
NAPS 1.27 1.20 0.00 0.00 0.21 46.05%
Adjusted Per Share Value based on latest NOSH - 446,944
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 86.21 77.85 44.71 43.82 12.85 49.28%
EPS 5.12 6.89 4.06 4.79 1.35 32.39%
DPS 0.01 2.00 0.00 0.34 0.00 -
NAPS 0.579 0.5453 0.00 0.00 0.201 24.94%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 -
Price 1.05 1.31 0.99 1.45 1.65 -
P/RPS 0.56 0.76 0.91 4.84 12.29 -47.80%
P/EPS 9.35 8.64 10.05 44.28 117.27 -41.27%
EY 10.70 11.58 9.95 2.26 0.85 70.42%
DY 0.03 3.36 0.00 0.16 0.00 -
P/NAPS 0.83 1.09 0.00 0.00 7.86 -37.70%
Price Multiplier on Announcement Date
30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 30/06/09 26/06/08 16/10/06 29/09/05 - -
Price 1.14 1.15 0.94 1.35 0.00 -
P/RPS 0.60 0.67 0.87 4.51 0.00 -
P/EPS 10.15 7.58 9.54 41.22 0.00 -
EY 9.85 13.19 10.48 2.43 0.00 -
DY 0.03 3.83 0.00 0.17 0.00 -
P/NAPS 0.90 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment