[ADVENTA] YoY Quarter Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -12.54%
YoY- 21.71%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Revenue 104,299 81,133 67,266 58,455 39,406 36,101 29,564 20.53%
PBT 3,121 7,729 3,876 5,350 2,693 3,451 3,615 -2.15%
Tax 1,458 -1,283 -132 -157 5 -209 -515 -
NP 4,579 6,446 3,744 5,193 2,698 3,242 3,100 5.94%
-
NP to SH 4,589 6,450 3,789 5,124 2,677 3,218 3,100 5.98%
-
Tax Rate -46.72% 16.60% 3.41% 2.93% -0.19% 6.06% 14.25% -
Total Cost 99,720 74,687 63,522 53,262 36,708 32,859 26,464 21.71%
-
Net Worth 229,449 201,192 176,912 166,634 0 0 61,415 21.56%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 877 -
Div Payout % - - - - - - 28.30% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 229,449 201,192 176,912 166,634 0 0 61,415 21.56%
NOSH 152,966 147,935 139,301 138,861 125,806 446,944 292,452 -9.15%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.39% 7.94% 5.57% 8.88% 6.85% 8.98% 10.49% -
ROE 2.00% 3.21% 2.14% 3.08% 0.00% 0.00% 5.05% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 68.18 54.84 48.29 42.10 31.32 8.08 10.11 32.67%
EPS 3.00 4.36 2.72 3.69 2.12 2.55 1.06 16.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 1.50 1.36 1.27 1.20 0.00 0.00 0.21 33.80%
Adjusted Per Share Value based on latest NOSH - 138,861
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 34.13 26.55 22.01 19.13 12.90 11.81 9.67 20.54%
EPS 1.50 2.11 1.24 1.68 0.88 1.05 1.01 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.7509 0.6584 0.579 0.5453 0.00 0.00 0.201 21.55%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 -
Price 2.25 3.40 1.05 1.31 0.99 1.45 1.65 -
P/RPS 3.30 6.20 2.17 0.00 3.16 17.95 16.32 -21.08%
P/EPS 75.00 77.98 38.60 0.00 46.53 201.39 155.66 -10.25%
EY 1.33 1.28 2.59 0.00 2.15 0.50 0.64 11.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 1.50 2.50 0.83 1.31 0.00 0.00 7.86 -21.75%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 -
Price 1.95 3.17 1.14 1.15 0.94 1.35 1.62 -
P/RPS 2.86 5.78 2.36 0.00 3.00 16.71 16.03 -22.53%
P/EPS 65.00 72.71 41.91 0.00 44.18 187.50 152.83 -11.89%
EY 1.54 1.38 2.39 0.00 2.26 0.53 0.65 13.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 1.30 2.33 0.90 1.15 0.00 0.00 7.71 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment