[GIIB] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -6.21%
YoY- -70.05%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 229,624 204,809 245,280 181,106 131,854 118,513 16,326 55.33%
PBT 8,081 -12,966 4,718 5,685 5,750 8,900 2,282 23.44%
Tax -3,089 181 -1,716 -3,443 4,166 -2,407 -526 34.30%
NP 4,992 -12,785 3,002 2,242 9,916 6,493 1,756 19.01%
-
NP to SH 4,839 -12,778 2,706 2,915 9,733 6,352 1,756 18.39%
-
Tax Rate 38.23% - 36.37% 60.56% -72.45% 27.04% 23.05% -
Total Cost 224,632 217,594 242,278 178,864 121,938 112,020 14,570 57.72%
-
Net Worth 76,014 64,220 77,738 70,700 66,399 57,395 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 2,534 - 16 15 15 3,401 - -
Div Payout % 52.38% - 0.59% 0.55% 0.16% 53.56% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 76,014 64,220 77,738 70,700 66,399 57,395 0 -
NOSH 88,388 80,275 80,142 80,341 80,000 79,716 16,652 32.05%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.17% -6.24% 1.22% 1.24% 7.52% 5.48% 10.76% -
ROE 6.37% -19.90% 3.48% 4.12% 14.66% 11.07% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 259.79 255.13 306.05 225.42 164.82 148.67 98.04 17.62%
EPS 5.47 -15.92 3.38 3.63 12.17 7.97 10.55 -10.36%
DPS 2.87 0.00 0.02 0.02 0.02 4.27 0.00 -
NAPS 0.86 0.80 0.97 0.88 0.83 0.72 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,341
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 35.30 31.49 37.71 27.84 20.27 18.22 2.51 55.33%
EPS 0.74 -1.96 0.42 0.45 1.50 0.98 0.27 18.28%
DPS 0.39 0.00 0.00 0.00 0.00 0.52 0.00 -
NAPS 0.1169 0.0987 0.1195 0.1087 0.1021 0.0882 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.52 0.39 0.64 0.70 0.56 0.83 0.00 -
P/RPS 0.20 0.15 0.21 0.31 0.34 0.56 0.00 -
P/EPS 9.50 -2.45 18.95 19.29 4.60 10.42 0.00 -
EY 10.53 -40.81 5.28 5.18 21.73 9.60 0.00 -
DY 5.51 0.00 0.03 0.03 0.04 5.14 0.00 -
P/NAPS 0.60 0.49 0.66 0.80 0.67 1.15 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 20/08/10 13/08/09 26/08/08 28/08/07 24/08/06 23/08/05 - -
Price 0.60 0.52 0.57 0.82 0.53 0.81 0.00 -
P/RPS 0.23 0.20 0.19 0.36 0.32 0.54 0.00 -
P/EPS 10.96 -3.27 16.88 22.60 4.36 10.17 0.00 -
EY 9.12 -30.61 5.92 4.42 22.96 9.84 0.00 -
DY 4.78 0.00 0.04 0.02 0.04 5.27 0.00 -
P/NAPS 0.70 0.65 0.59 0.93 0.64 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment