[GIIB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 294.44%
YoY- 211.94%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 74,148 68,927 60,251 45,762 71,776 49,308 38,674 11.44%
PBT 3,041 1,383 2,162 2,075 1,279 2,363 2,355 4.34%
Tax -1,231 -332 3 -313 -769 -1,079 -459 17.85%
NP 1,810 1,051 2,165 1,762 510 1,284 1,896 -0.76%
-
NP to SH 1,867 1,080 2,139 1,750 561 1,647 1,840 0.24%
-
Tax Rate 40.48% 24.01% -0.14% 15.08% 60.13% 45.66% 19.49% -
Total Cost 72,338 67,876 58,086 44,000 71,266 48,024 36,778 11.92%
-
Net Worth 89,519 81,518 76,014 64,220 77,738 70,700 66,399 5.10%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 1,325 - - - - -
Div Payout % - - 61.98% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 89,519 81,518 76,014 64,220 77,738 70,700 66,399 5.10%
NOSH 110,518 88,606 88,388 80,275 80,142 80,341 80,000 5.52%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 2.44% 1.52% 3.59% 3.85% 0.71% 2.60% 4.90% -
ROE 2.09% 1.32% 2.81% 2.73% 0.72% 2.33% 2.77% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 67.09 77.79 68.17 57.01 89.56 61.37 48.34 5.60%
EPS 1.69 1.22 2.42 2.18 0.70 2.05 2.30 -5.00%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.92 0.86 0.80 0.97 0.88 0.83 -0.40%
Adjusted Per Share Value based on latest NOSH - 80,275
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 11.37 10.57 9.24 7.02 11.01 7.56 5.93 11.44%
EPS 0.29 0.17 0.33 0.27 0.09 0.25 0.28 0.58%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1373 0.125 0.1166 0.0985 0.1192 0.1084 0.1018 5.10%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.40 0.68 0.52 0.39 0.64 0.70 0.56 -
P/RPS 0.60 0.87 0.76 0.68 0.71 1.14 1.16 -10.39%
P/EPS 23.68 55.79 21.49 17.89 91.43 34.15 24.35 -0.46%
EY 4.22 1.79 4.65 5.59 1.09 2.93 4.11 0.44%
DY 0.00 0.00 2.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.74 0.60 0.49 0.66 0.80 0.67 -5.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 20/08/10 13/08/09 26/08/08 28/08/07 24/08/06 -
Price 0.41 0.495 0.60 0.52 0.57 0.82 0.53 -
P/RPS 0.61 0.64 0.88 0.91 0.64 1.34 1.10 -9.35%
P/EPS 24.27 40.61 24.79 23.85 81.43 40.00 23.04 0.86%
EY 4.12 2.46 4.03 4.19 1.23 2.50 4.34 -0.86%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.70 0.65 0.59 0.93 0.64 -3.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment