[GESHEN] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
06-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 6390.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 82,167 92,598 86,148 5,153 151.69%
PBT 4,947 4,812 5,027 843 80.37%
Tax -277 -1,744 -1,718 -214 8.98%
NP 4,670 3,068 3,309 629 95.08%
-
NP to SH 4,670 3,068 3,309 629 95.08%
-
Tax Rate 5.60% 36.24% 34.18% 25.39% -
Total Cost 77,497 89,530 82,839 4,524 157.78%
-
Net Worth 0 50,305 49,364 2,609 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 8 148 -
Div Payout % - - 0.26% 23.53% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 0 50,305 49,364 2,609 -
NOSH 101,800 79,850 88,150 5,325 167.38%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.68% 3.31% 3.84% 12.21% -
ROE 0.00% 6.10% 6.70% 24.11% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 80.71 115.96 97.73 96.77 -5.86%
EPS 4.59 3.84 3.75 11.81 -27.02%
DPS 0.00 0.00 0.01 2.78 -
NAPS 0.00 0.63 0.56 0.49 -
Adjusted Per Share Value based on latest NOSH - 5,325
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 65.28 73.56 68.44 4.09 151.77%
EPS 3.71 2.44 2.63 0.50 95.04%
DPS 0.00 0.00 0.01 0.12 -
NAPS 0.00 0.3997 0.3922 0.0207 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.52 0.40 0.67 0.00 -
P/RPS 0.64 0.34 0.69 0.00 -
P/EPS 11.34 10.41 17.85 0.00 -
EY 8.82 9.61 5.60 0.00 -
DY 0.00 0.00 0.01 0.00 -
P/NAPS 0.00 0.63 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/08/07 22/08/06 29/08/05 - -
Price 0.49 0.35 0.61 0.00 -
P/RPS 0.61 0.30 0.62 0.00 -
P/EPS 10.68 9.11 16.25 0.00 -
EY 9.36 10.98 6.15 0.00 -
DY 0.00 0.00 0.02 0.00 -
P/NAPS 0.00 0.56 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment