[GESHEN] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -42.06%
YoY- 426.07%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 67,831 82,167 92,598 86,148 5,153 90.39%
PBT -3,293 4,947 4,812 5,027 843 -
Tax 152 -277 -1,744 -1,718 -214 -
NP -3,141 4,670 3,068 3,309 629 -
-
NP to SH -3,141 4,670 3,068 3,309 629 -
-
Tax Rate - 5.60% 36.24% 34.18% 25.39% -
Total Cost 70,972 77,497 89,530 82,839 4,524 98.92%
-
Net Worth 48,529 0 50,305 49,364 2,609 107.56%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 8 148 -
Div Payout % - - - 0.26% 23.53% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 48,529 0 50,305 49,364 2,609 107.56%
NOSH 77,031 101,800 79,850 88,150 5,325 94.93%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -4.63% 5.68% 3.31% 3.84% 12.21% -
ROE -6.47% 0.00% 6.10% 6.70% 24.11% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 88.06 80.71 115.96 97.73 96.77 -2.32%
EPS -4.08 4.59 3.84 3.75 11.81 -
DPS 0.00 0.00 0.00 0.01 2.78 -
NAPS 0.63 0.00 0.63 0.56 0.49 6.47%
Adjusted Per Share Value based on latest NOSH - 88,150
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 52.82 63.98 72.10 67.08 4.01 90.42%
EPS -2.45 3.64 2.39 2.58 0.49 -
DPS 0.00 0.00 0.00 0.01 0.12 -
NAPS 0.3779 0.00 0.3917 0.3844 0.0203 107.61%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.39 0.52 0.40 0.67 0.00 -
P/RPS 0.44 0.64 0.34 0.69 0.00 -
P/EPS -9.56 11.34 10.41 17.85 0.00 -
EY -10.46 8.82 9.61 5.60 0.00 -
DY 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.62 0.00 0.63 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/08 16/08/07 22/08/06 29/08/05 - -
Price 0.37 0.49 0.35 0.61 0.00 -
P/RPS 0.42 0.61 0.30 0.62 0.00 -
P/EPS -9.07 10.68 9.11 16.25 0.00 -
EY -11.02 9.36 10.98 6.15 0.00 -
DY 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.59 0.00 0.56 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment