[GESHEN] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -387.73%
YoY- -167.26%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 88,070 82,177 64,476 67,831 82,167 92,598 86,148 0.36%
PBT 846 -5,351 -4,414 -3,293 4,947 4,812 5,027 -25.68%
Tax -521 761 -349 152 -277 -1,744 -1,718 -18.02%
NP 325 -4,590 -4,763 -3,141 4,670 3,068 3,309 -32.06%
-
NP to SH 325 -4,791 -4,763 -3,141 4,670 3,068 3,309 -32.06%
-
Tax Rate 61.58% - - - 5.60% 36.24% 34.18% -
Total Cost 87,745 86,767 69,239 70,972 77,497 89,530 82,839 0.96%
-
Net Worth 37,615 37,302 43,799 48,529 0 50,305 49,364 -4.42%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - 8 -
Div Payout % - - - - - - 0.26% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 37,615 37,302 43,799 48,529 0 50,305 49,364 -4.42%
NOSH 75,230 73,142 76,840 77,031 101,800 79,850 88,150 -2.60%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 0.37% -5.59% -7.39% -4.63% 5.68% 3.31% 3.84% -
ROE 0.86% -12.84% -10.87% -6.47% 0.00% 6.10% 6.70% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 117.07 112.35 83.91 88.06 80.71 115.96 97.73 3.05%
EPS 0.43 -6.55 -6.20 -4.08 4.59 3.84 3.75 -30.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.50 0.51 0.57 0.63 0.00 0.63 0.56 -1.87%
Adjusted Per Share Value based on latest NOSH - 77,031
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 69.97 65.28 51.22 53.89 65.28 73.56 68.44 0.36%
EPS 0.26 -3.81 -3.78 -2.50 3.71 2.44 2.63 -31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.2988 0.2963 0.348 0.3855 0.00 0.3997 0.3922 -4.43%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.28 0.28 0.29 0.39 0.52 0.40 0.67 -
P/RPS 0.24 0.25 0.35 0.44 0.64 0.34 0.69 -16.13%
P/EPS 64.81 -4.27 -4.68 -9.56 11.34 10.41 17.85 23.96%
EY 1.54 -23.39 -21.37 -10.46 8.82 9.61 5.60 -19.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 0.56 0.55 0.51 0.62 0.00 0.63 1.20 -11.92%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 24/08/10 20/08/09 27/08/08 16/08/07 22/08/06 29/08/05 -
Price 0.25 0.20 0.35 0.37 0.49 0.35 0.61 -
P/RPS 0.21 0.18 0.42 0.42 0.61 0.30 0.62 -16.50%
P/EPS 57.87 -3.05 -5.65 -9.07 10.68 9.11 16.25 23.56%
EY 1.73 -32.75 -17.71 -11.02 9.36 10.98 6.15 -19.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.50 0.39 0.61 0.59 0.00 0.56 1.09 -12.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment