[DPS] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 36.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 160,893 120,229 100,343 91,991 0 -
PBT 11,835 15,403 12,702 14,056 0 -
Tax -761 -1,035 -1,141 -1,515 0 -
NP 11,074 14,368 11,561 12,541 0 -
-
NP to SH 11,074 14,368 11,567 12,541 0 -
-
Tax Rate 6.43% 6.72% 8.98% 10.78% - -
Total Cost 149,819 105,861 88,782 79,450 0 -
-
Net Worth 161,184 97,847 80,400 70,906 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - 7,866 7,202 - - -
Div Payout % - 54.75% 62.27% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 161,184 97,847 80,400 70,906 0 -
NOSH 244,218 132,226 120,000 120,180 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.88% 11.95% 11.52% 13.63% 0.00% -
ROE 6.87% 14.68% 14.39% 17.69% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 65.88 90.93 83.62 76.54 0.00 -
EPS 4.53 10.87 9.64 10.44 0.00 -
DPS 0.00 6.00 6.00 0.00 0.00 -
NAPS 0.66 0.74 0.67 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,180
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.85 45.47 37.95 34.79 0.00 -
EPS 4.19 5.43 4.37 4.74 0.00 -
DPS 0.00 2.98 2.72 0.00 0.00 -
NAPS 0.6096 0.3701 0.3041 0.2682 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.31 0.69 0.71 0.92 0.00 -
P/RPS 0.47 0.76 0.85 1.20 0.00 -
P/EPS 6.84 6.35 7.37 8.82 0.00 -
EY 14.63 15.75 13.58 11.34 0.00 -
DY 0.00 8.70 8.45 0.00 0.00 -
P/NAPS 0.47 0.93 1.06 1.56 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/04/08 27/04/07 25/04/06 28/04/05 - -
Price 0.31 0.61 0.77 0.77 0.00 -
P/RPS 0.47 0.67 0.92 1.01 0.00 -
P/EPS 6.84 5.61 7.99 7.38 0.00 -
EY 14.63 17.81 12.52 13.55 0.00 -
DY 0.00 9.84 7.79 0.00 0.00 -
P/NAPS 0.47 0.82 1.15 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment