[COCOLND] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[COCOLND] COCOALAND HOLDINGS BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 29.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COCOLND's Result
COCOLND's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 123,352 124,457 110,341 93,326 0 -
PBT 9,415 14,393 12,377 8,554 0 -
Tax -2,292 -2,118 -2,361 -1,219 0 -
NP 7,123 12,275 10,016 7,335 0 -
-
NP to SH 7,123 12,275 10,016 7,335 0 -
-
Tax Rate 24.34% 14.72% 19.08% 14.25% - -
Total Cost 116,229 112,182 100,325 85,991 0 -
-
Net Worth 86,543 82,675 98,513 0 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 4,787 - 3,594 - - -
Div Payout % 67.21% - 35.89% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 86,543 82,675 98,513 0 0 -
NOSH 120,198 119,819 120,138 89,786 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.77% 9.86% 9.08% 7.86% 0.00% -
ROE 8.23% 14.85% 10.17% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 102.62 103.87 91.85 103.94 0.00 -
EPS 5.93 10.24 8.34 8.17 0.00 -
DPS 4.00 0.00 2.99 0.00 0.00 -
NAPS 0.72 0.69 0.82 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,786
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.96 27.20 24.11 20.39 0.00 -
EPS 1.56 2.68 2.19 1.60 0.00 -
DPS 1.05 0.00 0.79 0.00 0.00 -
NAPS 0.1891 0.1807 0.2153 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.63 1.05 0.62 0.71 0.00 -
P/RPS 0.61 1.01 0.68 0.68 0.00 -
P/EPS 10.63 10.25 7.44 8.69 0.00 -
EY 9.41 9.76 13.45 11.51 0.00 -
DY 6.35 0.00 4.83 0.00 0.00 -
P/NAPS 0.87 1.52 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/08 10/08/07 28/08/06 25/08/05 - -
Price 0.59 1.09 0.56 0.69 0.00 -
P/RPS 0.57 1.05 0.61 0.66 0.00 -
P/EPS 9.96 10.64 6.72 8.45 0.00 -
EY 10.04 9.40 14.89 11.84 0.00 -
DY 6.78 0.00 5.34 0.00 0.00 -
P/NAPS 0.82 1.58 0.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment