[THHEAVY] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -22.48%
YoY- -2979.76%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 3,337 5,497 67,224 249,811 346,012 205,745 56,382 -37.56%
PBT -117,292 -435,187 -70,738 -132,140 -6,470 23,536 12,901 -
Tax 0 12,375 338 -3,069 2,529 -1,130 -5,000 -
NP -117,292 -422,812 -70,400 -135,209 -3,941 22,406 7,901 -
-
NP to SH -93,107 -353,550 -59,927 -112,109 3,893 22,406 7,901 -
-
Tax Rate - - - - - 4.80% 38.76% -
Total Cost 120,629 428,309 137,624 385,020 349,953 183,339 48,481 16.39%
-
Net Worth 33,637 179,293 605,995 36,591,175 43,023,530 263,953 160,400 -22.91%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 33,637 179,293 605,995 36,591,175 43,023,530 263,953 160,400 -22.91%
NOSH 1,121,237 1,120,582 1,122,214 1,108,823 1,014,705 771,794 660,084 9.22%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -3,514.89% -7,691.69% -104.72% -54.12% -1.14% 10.89% 14.01% -
ROE -276.80% -197.19% -9.89% -0.31% 0.01% 8.49% 4.93% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.30 0.49 5.99 22.53 34.10 26.66 8.54 -42.75%
EPS -8.30 -31.55 -5.34 -10.11 0.38 2.90 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.16 0.54 33.00 42.40 0.342 0.243 -29.42%
Adjusted Per Share Value based on latest NOSH - 1,108,823
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.15 0.25 3.03 11.25 15.58 9.26 2.54 -37.58%
EPS -4.19 -15.92 -2.70 -5.05 0.18 1.01 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.0807 0.2728 16.4745 19.3706 0.1188 0.0722 -22.94%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.075 0.145 0.135 0.34 0.895 0.47 0.32 -
P/RPS 25.20 29.56 2.25 1.51 2.62 1.76 3.75 37.35%
P/EPS -0.90 -0.46 -2.53 -3.36 233.28 16.19 26.73 -
EY -110.72 -217.59 -39.56 -29.74 0.43 6.18 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.91 0.25 0.01 0.02 1.37 1.32 11.22%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 29/05/17 24/05/16 29/05/15 29/05/14 26/04/13 - -
Price 0.035 0.07 0.115 0.25 0.895 0.46 0.00 -
P/RPS 11.76 14.27 1.92 1.11 2.62 1.73 0.00 -
P/EPS -0.42 -0.22 -2.15 -2.47 233.28 15.85 0.00 -
EY -237.26 -450.72 -46.44 -40.44 0.43 6.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.44 0.21 0.01 0.02 1.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment