[SUCCESS] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -13.2%
YoY- 39.92%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Revenue 226,756 311,277 324,282 375,901 373,371 390,509 344,819 -6.23%
PBT 14,212 30,571 11,314 61,868 41,697 21,988 47,030 -16.79%
Tax -6,369 -6,908 -6,941 -14,096 -15,114 -11,041 -12,933 -10.31%
NP 7,843 23,663 4,373 47,772 26,583 10,947 34,097 -20.21%
-
NP to SH 5,289 20,855 6,320 41,094 29,369 18,336 30,198 -23.48%
-
Tax Rate 44.81% 22.60% 61.35% 22.78% 36.25% 50.21% 27.50% -
Total Cost 218,913 287,614 319,909 328,129 346,788 379,562 310,722 -5.24%
-
Net Worth 320,107 316,872 345,599 346,883 275,081 254,113 116,614 16.78%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Div - 2,362 9,645 11,559 - 4,651 11,571 -
Div Payout % - 11.33% 152.62% 28.13% - 25.37% 38.32% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Net Worth 320,107 316,872 345,599 346,883 275,081 254,113 116,614 16.78%
NOSH 249,877 249,275 248,498 116,795 114,617 116,033 116,614 12.42%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
NP Margin 3.46% 7.60% 1.35% 12.71% 7.12% 2.80% 9.89% -
ROE 1.65% 6.58% 1.83% 11.85% 10.68% 7.22% 25.90% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
RPS 99.17 132.62 136.99 321.84 325.75 336.55 295.69 -15.45%
EPS 2.31 8.89 2.67 35.18 25.62 15.80 25.90 -31.02%
DPS 0.00 1.00 4.07 9.90 0.00 4.00 10.00 -
NAPS 1.40 1.35 1.46 2.97 2.40 2.19 1.00 5.30%
Adjusted Per Share Value based on latest NOSH - 116,795
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
RPS 89.57 122.96 128.09 148.48 147.49 154.25 136.21 -6.23%
EPS 2.09 8.24 2.50 16.23 11.60 7.24 11.93 -23.48%
DPS 0.00 0.93 3.81 4.57 0.00 1.84 4.57 -
NAPS 1.2645 1.2517 1.3652 1.3702 1.0866 1.0038 0.4606 16.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 -
Price 0.56 0.92 0.685 3.30 1.80 1.33 1.39 -
P/RPS 0.56 0.69 0.50 1.03 0.55 0.40 0.47 2.72%
P/EPS 24.21 10.35 25.66 9.38 7.02 8.42 5.37 26.04%
EY 4.13 9.66 3.90 10.66 14.24 11.88 18.63 -20.66%
DY 0.00 1.09 5.95 3.00 0.00 3.01 7.19 -
P/NAPS 0.40 0.68 0.47 1.11 0.75 0.61 1.39 -17.42%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 CAGR
Date 24/11/20 29/11/19 27/11/18 29/11/17 28/11/16 30/11/15 26/05/14 -
Price 0.61 0.94 0.585 3.20 1.97 1.91 1.46 -
P/RPS 0.62 0.71 0.43 0.99 0.60 0.57 0.49 3.68%
P/EPS 26.37 10.58 21.91 9.09 7.69 12.09 5.64 26.74%
EY 3.79 9.45 4.56 11.00 13.01 8.27 17.74 -21.11%
DY 0.00 1.06 6.97 3.09 0.00 2.09 6.85 -
P/NAPS 0.44 0.70 0.40 1.08 0.82 0.87 1.46 -16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment