[TAFI] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 65.17%
YoY- 90.95%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 26,819 28,560 26,967 32,404 40,494 38,525 40,210 -6.52%
PBT -3,500 -1,386 1,853 30 -1,482 -902 1,732 -
Tax 14 -175 -161 -123 454 115 -19 -
NP -3,486 -1,561 1,692 -93 -1,028 -787 1,713 -
-
NP to SH -3,486 -1,561 1,692 -93 -1,028 -787 1,713 -
-
Tax Rate - - 8.69% 410.00% - - 1.10% -
Total Cost 30,305 30,121 25,275 32,497 41,522 39,312 38,497 -3.90%
-
Net Worth 54,221 58,750 59,573 57,500 56,470 59,248 59,354 -1.49%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - 1,167 -
Div Payout % - - - - - - 68.16% -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 54,221 58,750 59,573 57,500 56,470 59,248 59,354 -1.49%
NOSH 80,000 78,333 77,368 76,666 75,294 77,959 77,083 0.62%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -13.00% -5.47% 6.27% -0.29% -2.54% -2.04% 4.26% -
ROE -6.43% -2.66% 2.84% -0.16% -1.82% -1.33% 2.89% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 34.62 36.46 34.86 42.27 53.78 49.42 52.16 -6.59%
EPS -4.50 -1.99 2.19 -0.12 -1.37 -1.01 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.70 0.75 0.77 0.75 0.75 0.76 0.77 -1.57%
Adjusted Per Share Value based on latest NOSH - 76,666
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 7.07 7.53 7.11 8.54 10.67 10.15 10.60 -6.52%
EPS -0.92 -0.41 0.45 -0.02 -0.27 -0.21 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.1429 0.1548 0.157 0.1515 0.1488 0.1562 0.1564 -1.49%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.33 0.40 0.63 0.23 0.34 0.245 0.49 -
P/RPS 0.95 1.10 1.81 0.54 0.63 0.50 0.94 0.17%
P/EPS -7.33 -20.07 28.81 -189.61 -24.90 -24.27 22.05 -
EY -13.64 -4.98 3.47 -0.53 -4.02 -4.12 4.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.06 -
P/NAPS 0.47 0.53 0.82 0.31 0.45 0.32 0.64 -5.01%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 27/11/15 27/11/14 21/11/13 29/11/12 21/11/11 25/11/10 -
Price 0.36 0.40 0.535 0.29 0.25 0.28 0.42 -
P/RPS 1.04 1.10 1.53 0.69 0.46 0.57 0.81 4.24%
P/EPS -8.00 -20.07 24.46 -239.07 -18.31 -27.74 18.90 -
EY -12.50 -4.98 4.09 -0.42 -5.46 -3.61 5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.51 0.53 0.69 0.39 0.33 0.37 0.55 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment