[TAFI] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 6.05%
YoY- -29.23%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 25,858 27,076 21,375 31,441 26,819 28,560 26,967 -0.69%
PBT -5,420 -3,462 -4,433 -4,536 -3,500 -1,386 1,853 -
Tax -44 0 0 31 14 -175 -161 -19.42%
NP -5,464 -3,462 -4,433 -4,505 -3,486 -1,561 1,692 -
-
NP to SH -5,464 -3,462 -4,198 -4,505 -3,486 -1,561 1,692 -
-
Tax Rate - - - - - - 8.69% -
Total Cost 31,322 30,538 25,808 35,946 30,305 30,121 25,275 3.63%
-
Net Worth 36,406 41,828 45,701 49,574 54,221 58,750 59,573 -7.87%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 36,406 41,828 45,701 49,574 54,221 58,750 59,573 -7.87%
NOSH 80,000 80,000 80,000 80,000 80,000 78,333 77,368 0.55%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -21.13% -12.79% -20.74% -14.33% -13.00% -5.47% 6.27% -
ROE -15.01% -8.28% -9.19% -9.09% -6.43% -2.66% 2.84% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 33.38 34.95 27.59 40.59 34.62 36.46 34.86 -0.71%
EPS -7.05 -4.47 -5.42 -5.82 -4.50 -1.99 2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.54 0.59 0.64 0.70 0.75 0.77 -7.89%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.82 7.14 5.63 8.29 7.07 7.53 7.11 -0.69%
EPS -1.44 -0.91 -1.11 -1.19 -0.92 -0.41 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.1102 0.1204 0.1307 0.1429 0.1548 0.157 -7.86%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.52 0.24 0.36 0.42 0.33 0.40 0.63 -
P/RPS 1.56 0.69 1.30 1.03 0.95 1.10 1.81 -2.44%
P/EPS -7.37 -5.37 -6.64 -7.22 -7.33 -20.07 28.81 -
EY -13.57 -18.62 -15.05 -13.85 -13.64 -4.98 3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.44 0.61 0.66 0.47 0.53 0.82 5.17%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/11/20 25/11/19 29/11/18 22/11/17 24/11/16 27/11/15 27/11/14 -
Price 0.59 0.28 0.32 0.43 0.36 0.40 0.535 -
P/RPS 1.77 0.80 1.16 1.06 1.04 1.10 1.53 2.45%
P/EPS -8.36 -6.26 -5.90 -7.39 -8.00 -20.07 24.46 -
EY -11.96 -15.96 -16.94 -13.53 -12.50 -4.98 4.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.52 0.54 0.67 0.51 0.53 0.69 10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment