[TAFI] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -31.05%
YoY- -38.42%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 42,945 38,252 38,649 55,952 52,542 62,103 55,201 -4.09%
PBT -1,846 604 2,050 4,171 6,945 6,914 5,660 -
Tax 637 -8 10 -656 -1,237 -769 -933 -
NP -1,209 596 2,060 3,515 5,708 6,145 4,727 -
-
NP to SH -1,209 596 2,060 3,515 5,708 6,145 4,727 -
-
Tax Rate - 1.32% -0.49% 15.73% 17.81% 11.12% 16.48% -
Total Cost 44,154 37,656 36,589 52,437 46,834 55,958 50,474 -2.20%
-
Net Worth 58,111 59,674 58,851 57,350 55,925 52,084 48,621 3.01%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 1,167 1,763 1,179 2,383 2,390 -
Div Payout % - - 56.68% 50.16% 20.66% 38.79% 50.56% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 58,111 59,674 58,851 57,350 55,925 52,084 48,621 3.01%
NOSH 77,482 77,500 77,435 77,500 78,768 78,916 79,707 -0.47%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -2.82% 1.56% 5.33% 6.28% 10.86% 9.89% 8.56% -
ROE -2.08% 1.00% 3.50% 6.13% 10.21% 11.80% 9.72% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 55.43 49.36 49.91 72.20 66.70 78.69 69.25 -3.63%
EPS -1.56 0.77 2.66 4.54 7.25 7.79 5.93 -
DPS 0.00 0.00 1.50 2.25 1.50 3.00 3.00 -
NAPS 0.75 0.77 0.76 0.74 0.71 0.66 0.61 3.50%
Adjusted Per Share Value based on latest NOSH - 77,500
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.32 10.08 10.19 14.75 13.85 16.37 14.55 -4.09%
EPS -0.32 0.16 0.54 0.93 1.50 1.62 1.25 -
DPS 0.00 0.00 0.31 0.46 0.31 0.63 0.63 -
NAPS 0.1532 0.1573 0.1551 0.1511 0.1474 0.1373 0.1281 3.02%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.25 0.30 0.40 0.40 0.38 0.43 0.46 -
P/RPS 0.45 0.61 0.80 0.55 0.57 0.55 0.66 -6.17%
P/EPS -16.02 39.01 15.04 8.82 5.24 5.52 7.76 -
EY -6.24 2.56 6.65 11.34 19.07 18.11 12.89 -
DY 0.00 0.00 3.75 5.63 3.95 6.98 6.52 -
P/NAPS 0.33 0.39 0.53 0.54 0.54 0.65 0.75 -12.77%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 27/05/11 26/05/10 21/05/09 28/05/08 25/05/07 19/05/06 -
Price 0.24 0.37 0.37 0.35 0.60 0.41 0.45 -
P/RPS 0.43 0.75 0.74 0.48 0.90 0.52 0.65 -6.64%
P/EPS -15.38 48.11 13.91 7.72 8.28 5.27 7.59 -
EY -6.50 2.08 7.19 12.96 12.08 18.99 13.18 -
DY 0.00 0.00 4.05 6.43 2.50 7.32 6.67 -
P/NAPS 0.32 0.48 0.49 0.47 0.85 0.62 0.74 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment