[TAFI] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 47.75%
YoY- 27.96%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 28,267 28,658 29,551 34,533 42,945 38,252 38,649 -5.07%
PBT -1,083 604 610 -786 -1,846 604 2,050 -
Tax -14 -228 -180 -85 637 -8 10 -
NP -1,097 376 430 -871 -1,209 596 2,060 -
-
NP to SH -1,097 376 430 -871 -1,209 596 2,060 -
-
Tax Rate - 37.75% 29.51% - - 1.32% -0.49% -
Total Cost 29,364 28,282 29,121 35,404 44,154 37,656 36,589 -3.59%
-
Net Worth 57,288 58,283 60,681 57,761 58,111 59,674 58,851 -0.44%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - 1,167 -
Div Payout % - - - - - - 56.68% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 57,288 58,283 60,681 57,761 58,111 59,674 58,851 -0.44%
NOSH 77,417 77,710 80,909 78,055 77,482 77,500 77,435 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -3.88% 1.31% 1.46% -2.52% -2.82% 1.56% 5.33% -
ROE -1.91% 0.65% 0.71% -1.51% -2.08% 1.00% 3.50% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 36.51 36.88 36.52 44.24 55.43 49.36 49.91 -5.07%
EPS -1.42 0.48 0.53 -1.12 -1.56 0.77 2.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.74 0.75 0.75 0.74 0.75 0.77 0.76 -0.44%
Adjusted Per Share Value based on latest NOSH - 78,055
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 7.45 7.55 7.79 9.10 11.32 10.08 10.19 -5.08%
EPS -0.29 0.10 0.11 -0.23 -0.32 0.16 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.151 0.1536 0.1599 0.1522 0.1532 0.1573 0.1551 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.325 0.405 0.355 0.205 0.25 0.30 0.40 -
P/RPS 0.89 1.10 0.97 0.46 0.45 0.61 0.80 1.79%
P/EPS -22.94 83.70 66.80 -18.37 -16.02 39.01 15.04 -
EY -4.36 1.19 1.50 -5.44 -6.24 2.56 6.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.44 0.54 0.47 0.28 0.33 0.39 0.53 -3.05%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 21/05/15 22/05/14 22/05/13 24/05/12 27/05/11 26/05/10 -
Price 0.32 0.43 0.43 0.26 0.24 0.37 0.37 -
P/RPS 0.88 1.17 1.18 0.59 0.43 0.75 0.74 2.92%
P/EPS -22.58 88.87 80.91 -23.30 -15.38 48.11 13.91 -
EY -4.43 1.13 1.24 -4.29 -6.50 2.08 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.05 -
P/NAPS 0.43 0.57 0.57 0.35 0.32 0.48 0.49 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment