[HOVID] YoY TTM Result on 31-Mar-2005 [#3]

Announcement Date
06-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 164.27%
YoY--%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 208,737 172,304 141,959 57,630 53.51%
PBT 28,518 32,686 35,771 5,261 75.57%
Tax -5,496 -6,060 -3,546 -1,326 60.56%
NP 23,022 26,626 32,225 3,935 80.09%
-
NP to SH 18,269 19,982 26,518 3,935 66.74%
-
Tax Rate 19.27% 18.54% 9.91% 25.20% -
Total Cost 185,715 145,678 109,734 53,695 51.17%
-
Net Worth 148,446 127,007 0 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 5,340 - - -
Div Payout % - 26.73% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 148,446 127,007 0 0 -
NOSH 755,454 793,800 151,818 94,076 100.12%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 11.03% 15.45% 22.70% 6.83% -
ROE 12.31% 15.73% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 27.63 21.71 93.51 61.26 -23.29%
EPS 2.42 2.52 17.47 4.18 -16.64%
DPS 0.00 0.67 0.00 0.00 -
NAPS 0.1965 0.16 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,076
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 25.27 20.86 17.18 6.98 53.48%
EPS 2.21 2.42 3.21 0.48 66.28%
DPS 0.00 0.65 0.00 0.00 -
NAPS 0.1797 0.1537 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.26 0.08 0.29 0.00 -
P/RPS 0.94 0.37 0.31 0.00 -
P/EPS 10.75 3.18 1.66 0.00 -
EY 9.30 31.47 60.23 0.00 -
DY 0.00 8.41 0.00 0.00 -
P/NAPS 1.32 0.50 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 15/05/08 28/05/07 30/05/06 - -
Price 0.26 0.08 0.31 0.00 -
P/RPS 0.94 0.37 0.33 0.00 -
P/EPS 10.75 3.18 1.77 0.00 -
EY 9.30 31.47 56.34 0.00 -
DY 0.00 8.41 0.00 0.00 -
P/NAPS 1.32 0.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment