[ARANK] YoY TTM Result on 31-Jul-2005 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
20-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jul-2005 [#4]
Profit Trend
QoQ- 136.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
TTM Result
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 478,330 278,642 239,067 71,743 88.10%
PBT 10,093 8,606 8,129 5,880 19.71%
Tax -1,169 -1,177 -1,288 -796 13.65%
NP 8,924 7,429 6,841 5,084 20.60%
-
NP to SH 8,924 7,429 6,841 5,084 20.60%
-
Tax Rate 11.58% 13.68% 15.84% 13.54% -
Total Cost 469,406 271,213 232,226 66,659 91.56%
-
Net Worth 62,378 55,925 51,171 47,103 9.80%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 2,799 2,796 2,798 2,794 0.05%
Div Payout % 31.37% 37.64% 40.91% 54.96% -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 62,378 55,925 51,171 47,103 9.80%
NOSH 79,972 79,893 79,955 79,836 0.05%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 1.87% 2.67% 2.86% 7.09% -
ROE 14.31% 13.28% 13.37% 10.79% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 598.12 348.77 299.00 89.86 87.99%
EPS 11.16 9.30 8.56 6.37 20.53%
DPS 3.50 3.50 3.50 3.50 0.00%
NAPS 0.78 0.70 0.64 0.59 9.74%
Adjusted Per Share Value based on latest NOSH - 79,836
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 267.59 155.88 133.74 40.13 88.11%
EPS 4.99 4.16 3.83 2.84 20.64%
DPS 1.57 1.56 1.57 1.56 0.21%
NAPS 0.349 0.3129 0.2863 0.2635 9.81%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.51 0.66 0.80 0.98 -
P/RPS 0.09 0.19 0.27 1.09 -56.42%
P/EPS 4.57 7.10 9.35 15.39 -33.25%
EY 21.88 14.09 10.69 6.50 49.81%
DY 6.86 5.30 4.38 3.57 24.29%
P/NAPS 0.65 0.94 1.25 1.66 -26.82%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 22/09/08 27/09/07 13/09/06 - -
Price 0.50 0.54 0.75 0.00 -
P/RPS 0.08 0.15 0.25 0.00 -
P/EPS 4.48 5.81 8.77 0.00 -
EY 22.32 17.22 11.41 0.00 -
DY 7.00 6.48 4.67 0.00 -
P/NAPS 0.64 0.77 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment