[AIZO] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 94.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 160,318 131,180 109,282 43,993 53.82%
PBT -4,271 1,467 7,348 3,896 -
Tax 329 -409 -2,863 -1,335 -
NP -3,942 1,058 4,485 2,561 -
-
NP to SH -3,452 1,058 4,485 2,561 -
-
Tax Rate - 27.88% 38.96% 34.27% -
Total Cost 164,260 130,122 104,797 41,432 58.20%
-
Net Worth 73,252 69,908 68,750 53,935 10.73%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - 2,167 2,753 - -
Div Payout % - 204.88% 61.40% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 73,252 69,908 68,750 53,935 10.73%
NOSH 305,217 55,045 55,000 44,945 89.25%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -2.46% 0.81% 4.10% 5.82% -
ROE -4.71% 1.51% 6.52% 4.75% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 52.53 238.31 198.69 97.88 -18.71%
EPS -1.13 1.92 8.15 5.70 -
DPS 0.00 3.94 5.01 0.00 -
NAPS 0.24 1.27 1.25 1.20 -41.49%
Adjusted Per Share Value based on latest NOSH - 44,945
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.49 6.95 5.79 2.33 53.82%
EPS -0.18 0.06 0.24 0.14 -
DPS 0.00 0.11 0.15 0.00 -
NAPS 0.0388 0.037 0.0364 0.0286 10.69%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 - -
Price 0.22 0.22 0.18 0.00 -
P/RPS 0.42 0.09 0.09 0.00 -
P/EPS -19.45 11.45 2.21 0.00 -
EY -5.14 8.74 45.30 0.00 -
DY 0.00 17.90 27.81 0.00 -
P/NAPS 0.92 0.17 0.14 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/08 28/08/07 28/08/06 - -
Price 0.21 0.20 0.19 0.00 -
P/RPS 0.40 0.08 0.10 0.00 -
P/EPS -18.57 10.41 2.33 0.00 -
EY -5.39 9.61 42.92 0.00 -
DY 0.00 19.69 26.35 0.00 -
P/NAPS 0.88 0.16 0.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment