[MINETEC] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[MINETEC] MINETECH RESOURCES BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -10.5%
YoY- -176.8%
Quarter Report
Latest QR
Upcoming QR
MINETEC's Result
MINETEC's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 95,929 103,919 150,814 178,059 175,764 127,028 120,571 -3.58%
PBT -22,048 -11,354 -2,047 -12,500 -6,815 1,169 1,726 -
Tax -42 -317 -682 2,158 -192 -325 -489 -32.45%
NP -22,090 -11,671 -2,729 -10,342 -7,007 844 1,237 -
-
NP to SH -22,260 -10,090 -2,597 -9,702 -7,381 766 1,707 -
-
Tax Rate - - - - - 27.80% 28.33% -
Total Cost 118,019 115,590 153,543 188,401 182,771 126,184 119,334 -0.17%
-
Net Worth 73,157 84,901 96,589 48,036 53,765 60,409 61,771 2.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 73,157 84,901 96,589 48,036 53,765 60,409 61,771 2.74%
NOSH 731,574 668,518 421,789 318,125 302,051 305,714 315,000 14.42%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -23.03% -11.23% -1.81% -5.81% -3.99% 0.66% 1.03% -
ROE -30.43% -11.88% -2.69% -20.20% -13.73% 1.27% 2.76% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 13.11 15.54 35.76 55.97 58.19 41.55 38.28 -15.74%
EPS -3.04 -1.51 -0.62 -3.05 -2.44 0.25 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.127 0.229 0.151 0.178 0.1976 0.1961 -10.20%
Adjusted Per Share Value based on latest NOSH - 318,125
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.37 5.82 8.45 9.98 9.85 7.12 6.75 -3.59%
EPS -1.25 -0.57 -0.15 -0.54 -0.41 0.04 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.041 0.0476 0.0541 0.0269 0.0301 0.0338 0.0346 2.75%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 0.13 0.09 0.075 0.15 0.12 0.16 0.16 -
P/RPS 0.99 0.58 0.21 0.27 0.21 0.39 0.42 14.69%
P/EPS -4.27 -5.96 -12.18 -4.92 -4.91 63.86 29.53 -
EY -23.41 -16.77 -8.21 -20.33 -20.36 1.57 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.71 0.33 0.99 0.67 0.81 0.82 7.64%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/08/17 30/08/16 28/08/15 22/08/14 17/05/13 30/05/12 23/05/11 -
Price 0.145 0.085 0.07 0.145 0.16 0.14 0.17 -
P/RPS 1.11 0.55 0.20 0.26 0.27 0.34 0.44 15.94%
P/EPS -4.77 -5.63 -11.37 -4.75 -6.55 55.87 31.37 -
EY -20.98 -17.76 -8.80 -21.03 -15.27 1.79 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.67 0.31 0.96 0.90 0.71 0.87 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment