[MINETEC] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[MINETEC] MINETECH RESOURCES BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 70.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MINETEC's Result
MINETEC's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 148,887 145,828 112,555 71,285 27.79%
PBT -6,412 677 6,175 6,215 -
Tax 518 241 -2,631 -1,852 -
NP -5,894 918 3,544 4,363 -
-
NP to SH -5,561 1,075 3,544 4,363 -
-
Tax Rate - -35.60% 42.61% 29.80% -
Total Cost 154,781 144,910 109,011 66,922 32.21%
-
Net Worth 69,056 69,691 69,647 64,659 2.21%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 2,167 2,753 - -
Div Payout % - 201.64% 77.70% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 69,056 69,691 69,647 64,659 2.21%
NOSH 300,243 54,874 54,840 52,999 78.17%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -3.96% 0.63% 3.15% 6.12% -
ROE -8.05% 1.54% 5.09% 6.75% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 49.59 265.75 205.24 134.50 -28.27%
EPS -1.85 1.96 6.46 8.23 -
DPS 0.00 3.95 5.00 0.00 -
NAPS 0.23 1.27 1.27 1.22 -42.63%
Adjusted Per Share Value based on latest NOSH - 52,999
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 8.34 8.17 6.31 3.99 27.83%
EPS -0.31 0.06 0.20 0.24 -
DPS 0.00 0.12 0.15 0.00 -
NAPS 0.0387 0.039 0.039 0.0362 2.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.19 0.20 0.18 0.19 -
P/RPS 0.38 0.08 0.09 0.14 39.45%
P/EPS -10.26 10.21 2.79 2.31 -
EY -9.75 9.79 35.90 43.33 -
DY 0.00 19.75 27.78 0.00 -
P/NAPS 0.83 0.16 0.14 0.16 73.02%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 19/11/08 21/11/07 23/11/06 - -
Price 0.18 0.26 0.19 0.00 -
P/RPS 0.36 0.10 0.09 0.00 -
P/EPS -9.72 13.27 2.94 0.00 -
EY -10.29 7.53 34.01 0.00 -
DY 0.00 15.19 26.32 0.00 -
P/NAPS 0.78 0.20 0.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment