[IRMGRP] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.44%
YoY- -250.08%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 172,661 172,378 230,876 196,994 216,757 164,573 0.96%
PBT -5,889 -1,497 3,985 -7,590 -2,326 6,405 -
Tax -59 888 -763 -4,932 -1,241 -165 -18.58%
NP -5,948 -609 3,222 -12,522 -3,567 6,240 -
-
NP to SH -5,948 -609 3,222 -12,512 -3,574 6,247 -
-
Tax Rate - - 19.15% - - 2.58% -
Total Cost 178,609 172,987 227,654 209,516 220,324 158,333 2.43%
-
Net Worth 46,203 49,058 49,506 52,528 69,477 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 46,203 49,058 49,506 52,528 69,477 0 -
NOSH 129,784 130,129 129,259 130,344 129,622 130,677 -0.13%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -3.44% -0.35% 1.40% -6.36% -1.65% 3.79% -
ROE -12.87% -1.24% 6.51% -23.82% -5.14% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 133.04 132.47 178.61 151.13 167.22 125.94 1.10%
EPS -4.58 -0.47 2.49 -9.60 -2.76 4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.356 0.377 0.383 0.403 0.536 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,344
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 133.12 132.90 178.00 151.88 167.11 126.88 0.96%
EPS -4.59 -0.47 2.48 -9.65 -2.76 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3562 0.3782 0.3817 0.405 0.5357 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.50 0.29 0.28 0.50 0.46 0.60 -
P/RPS 0.38 0.22 0.16 0.33 0.28 0.48 -4.56%
P/EPS -10.91 -61.97 11.23 -5.21 -16.68 12.55 -
EY -9.17 -1.61 8.90 -19.20 -5.99 7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.77 0.73 1.24 0.86 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/10 25/11/09 01/12/08 23/11/07 30/11/06 - -
Price 0.26 0.27 0.29 0.36 0.68 0.00 -
P/RPS 0.20 0.20 0.16 0.24 0.41 0.00 -
P/EPS -5.67 -57.69 11.63 -3.75 -24.66 0.00 -
EY -17.63 -1.73 8.60 -26.66 -4.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.76 0.89 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment