[IRMGRP] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 95.43%
YoY- 98.27%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 178,875 173,598 203,854 203,813 214,544 210,131 54,824 21.77%
PBT -12,242 2,777 -260 1,638 -10,362 3,847 2,247 -
Tax -87 102 -89 -1,877 -3,439 -832 -137 -7.28%
NP -12,329 2,879 -349 -239 -13,801 3,015 2,110 -
-
NP to SH -12,329 2,879 -349 -239 -13,791 3,015 2,110 -
-
Tax Rate - -3.67% - 114.59% - 21.63% 6.10% -
Total Cost 191,204 170,719 204,203 204,052 228,345 207,116 52,714 23.94%
-
Net Worth 40,937 53,144 47,281 47,487 58,370 72,150 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 40,937 53,144 47,281 47,487 58,370 72,150 0 -
NOSH 130,789 130,256 130,612 129,746 130,000 129,534 105,500 3.64%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -6.89% 1.66% -0.17% -0.12% -6.43% 1.43% 3.85% -
ROE -30.12% 5.42% -0.74% -0.50% -23.63% 4.18% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 136.77 133.27 156.08 157.09 165.03 162.22 51.97 17.49%
EPS -9.43 2.21 -0.27 -0.18 -10.61 2.33 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.313 0.408 0.362 0.366 0.449 0.557 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,746
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 137.91 133.84 157.17 157.13 165.41 162.01 42.27 21.77%
EPS -9.51 2.22 -0.27 -0.18 -10.63 2.32 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3156 0.4097 0.3645 0.3661 0.45 0.5563 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.15 0.19 0.17 0.39 0.37 0.44 0.00 -
P/RPS 0.11 0.14 0.11 0.25 0.22 0.27 0.00 -
P/EPS -1.59 8.60 -63.62 -211.72 -3.49 18.90 0.00 -
EY -62.84 11.63 -1.57 -0.47 -28.67 5.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.47 1.07 0.82 0.79 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 31/05/10 28/05/09 23/05/08 31/05/07 31/05/06 - -
Price 0.14 0.19 0.19 0.28 0.34 0.45 0.00 -
P/RPS 0.10 0.14 0.12 0.18 0.21 0.28 0.00 -
P/EPS -1.49 8.60 -71.11 -152.00 -3.20 19.33 0.00 -
EY -67.33 11.63 -1.41 -0.66 -31.20 5.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.52 0.77 0.76 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment