[BSLCORP] YoY TTM Result on 30-Nov-2015 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
22-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015 [#1]
Profit Trend
QoQ- 70.41%
YoY- 90.89%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 163,614 160,810 111,628 100,361 95,479 103,216 130,794 3.80%
PBT 20 6,411 5,843 -167 -12,308 -7,013 492 -41.34%
Tax -454 -2,970 -660 -927 670 -216 -1,312 -16.20%
NP -434 3,441 5,183 -1,094 -11,638 -7,229 -820 -10.05%
-
NP to SH 490 3,130 4,966 -1,065 -11,687 -7,298 -863 -
-
Tax Rate 2,270.00% 46.33% 11.30% - - - 266.67% -
Total Cost 164,048 157,369 106,445 101,455 107,117 110,445 131,614 3.73%
-
Net Worth 112,097 77,308 74,471 65,906 68,775 78,550 84,556 4.80%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 112,097 77,308 74,471 65,906 68,775 78,550 84,556 4.80%
NOSH 98,000 98,000 98,000 95,517 96,866 96,975 96,086 0.32%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin -0.27% 2.14% 4.64% -1.09% -12.19% -7.00% -0.63% -
ROE 0.44% 4.05% 6.67% -1.62% -16.99% -9.29% -1.02% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 169.31 166.41 115.42 105.07 98.57 106.44 136.12 3.70%
EPS 0.51 3.24 5.13 -1.11 -12.07 -7.53 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 0.80 0.77 0.69 0.71 0.81 0.88 4.70%
Adjusted Per Share Value based on latest NOSH - 95,517
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 85.01 83.56 58.00 52.15 49.61 53.63 67.96 3.79%
EPS 0.25 1.63 2.58 -0.55 -6.07 -3.79 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5825 0.4017 0.387 0.3425 0.3574 0.4081 0.4394 4.80%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.32 0.695 0.30 0.205 0.275 0.25 0.26 -
P/RPS 0.19 0.42 0.26 0.20 0.28 0.23 0.19 0.00%
P/EPS 63.11 21.46 5.84 -18.39 -2.28 -3.32 -28.95 -
EY 1.58 4.66 17.12 -5.44 -43.87 -30.10 -3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.87 0.39 0.30 0.39 0.31 0.30 -1.14%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 28/01/19 26/01/18 20/01/17 22/01/16 27/01/15 23/01/14 23/01/13 -
Price 0.30 0.68 0.33 0.24 0.225 0.26 0.24 -
P/RPS 0.18 0.41 0.29 0.23 0.23 0.24 0.18 0.00%
P/EPS 59.16 20.99 6.43 -21.53 -1.86 -3.45 -26.72 -
EY 1.69 4.76 15.56 -4.65 -53.62 -28.94 -3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.85 0.43 0.35 0.32 0.32 0.27 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment