[BSLCORP] YoY TTM Result on 31-Dec-2021

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2021
Profit Trend
QoQ- -91.2%
YoY- -91.2%
View:
Show?
TTM Result
31/12/21 30/11/21 31/08/21 CAGR
Revenue 43,600 171,870 159,491 -97.93%
PBT 1,400 13,071 10,522 -99.76%
Tax -500 -1,965 -1,581 -96.80%
NP 900 11,106 8,941 -99.89%
-
NP to SH 1,000 11,360 9,299 -99.87%
-
Tax Rate 35.71% 15.03% 15.03% -
Total Cost 42,700 160,764 150,550 -97.69%
-
Net Worth 0 119,828 119,828 -
Dividend
31/12/21 30/11/21 31/08/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/21 30/11/21 31/08/21 CAGR
Net Worth 0 119,828 119,828 -
NOSH 193,272 196,040 98,000 662.80%
Ratio Analysis
31/12/21 30/11/21 31/08/21 CAGR
NP Margin 2.06% 6.46% 5.61% -
ROE 0.00% 9.48% 7.76% -
Per Share
31/12/21 30/11/21 31/08/21 CAGR
RPS 22.56 88.93 165.04 -99.74%
EPS 0.52 5.88 9.62 -99.98%
DPS 0.00 0.00 0.00 -
NAPS 0.00 0.62 1.24 -
Adjusted Per Share Value based on latest NOSH - 193,272
31/12/21 30/11/21 31/08/21 CAGR
RPS 22.65 89.30 82.87 -97.93%
EPS 0.52 5.90 4.83 -99.87%
DPS 0.00 0.00 0.00 -
NAPS 0.00 0.6226 0.6226 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/11/21 31/08/21 CAGR
Date 31/12/21 30/11/21 30/08/21 -
Price 1.02 1.26 1.19 -
P/RPS 4.52 1.42 0.72 24271.28%
P/EPS 197.14 21.44 12.37 395593.92%
EY 0.51 4.66 8.09 -99.97%
DY 0.00 0.00 0.00 -
P/NAPS 0.00 2.03 0.96 -
Price Multiplier on Announcement Date
31/12/21 30/11/21 31/08/21 CAGR
Date - 31/01/22 29/10/21 -
Price 0.00 0.515 2.34 -
P/RPS 0.00 0.58 1.42 -
P/EPS 0.00 8.76 24.32 -
EY 0.00 11.41 4.11 -
DY 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 1.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment