[BSLCORP] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -78.46%
YoY- -9330.9%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 108,445 110,700 38,333 144,426 154,151 163,614 160,810 -6.02%
PBT -23,286 -25,000 -212 4,046 1,806 20 6,411 -
Tax 121 1,700 -37 -1,220 -2,670 -454 -2,970 -
NP -23,165 -23,300 -249 2,826 -864 -434 3,441 -
-
NP to SH -23,142 -23,200 -246 2,524 -564 490 3,130 -
-
Tax Rate - - - 30.15% 147.84% 2,270.00% 46.33% -
Total Cost 131,610 134,000 38,582 141,600 155,015 164,048 157,369 -2.78%
-
Net Worth 193,300 215,097 0 109,198 108,232 112,097 77,308 15.55%
Dividend
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 193,300 215,097 0 109,198 108,232 112,097 77,308 15.55%
NOSH 1,950,594 1,950,594 210,200 98,000 98,000 98,000 98,000 60.31%
Ratio Analysis
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin -21.36% -21.05% -0.65% 1.96% -0.56% -0.27% 2.14% -
ROE -11.97% -10.79% 0.00% 2.31% -0.52% 0.44% 4.05% -
Per Share
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 5.61 13.38 18.24 149.45 159.52 169.31 166.41 -41.42%
EPS -1.20 -2.80 -0.12 2.61 -0.58 0.51 3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.26 0.00 1.13 1.12 1.16 0.80 -27.97%
Adjusted Per Share Value based on latest NOSH - 1,950,594
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 56.35 57.52 19.92 75.04 80.10 85.01 83.56 -6.02%
EPS -12.02 -12.05 -0.13 1.31 -0.29 0.25 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.1176 0.00 0.5674 0.5624 0.5825 0.4017 15.55%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 29/03/24 31/03/23 31/03/22 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.025 0.05 0.18 0.31 0.275 0.32 0.695 -
P/RPS 0.45 0.37 0.99 0.21 0.17 0.19 0.42 1.09%
P/EPS -2.09 -1.78 -153.80 11.87 -47.12 63.11 21.46 -
EY -47.89 -56.09 -0.65 8.43 -2.12 1.58 4.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.00 0.27 0.25 0.28 0.87 -17.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 31/05/24 29/05/23 - 26/01/21 16/01/20 28/01/19 26/01/18 -
Price 0.025 0.04 0.00 0.575 0.275 0.30 0.68 -
P/RPS 0.45 0.30 0.00 0.38 0.17 0.18 0.41 1.47%
P/EPS -2.09 -1.43 0.00 22.01 -47.12 59.16 20.99 -
EY -47.89 -70.11 0.00 4.54 -2.12 1.69 4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.00 0.51 0.25 0.26 0.85 -17.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment