[IMASPRO] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 5.06%
YoY- 20.54%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 79,718 74,837 151,560 91,214 83,009 0 -
PBT 9,961 8,631 21,024 13,737 12,984 0 -
Tax -1,845 -1,760 -5,149 -2,324 -3,516 0 -
NP 8,116 6,871 15,875 11,413 9,468 0 -
-
NP to SH 8,116 6,871 15,875 11,413 9,468 0 -
-
Tax Rate 18.52% 20.39% 24.49% 16.92% 27.08% - -
Total Cost 71,602 67,966 135,685 79,801 73,541 0 -
-
Net Worth 92,844 88,117 84,078 71,145 61,600 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 2,796 2,795 2,797 - 2,800 - -
Div Payout % 34.45% 40.68% 17.62% - 29.57% - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 92,844 88,117 84,078 71,145 61,600 0 -
NOSH 80,038 80,106 80,074 79,938 80,000 62,839 4.95%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 10.18% 9.18% 10.47% 12.51% 11.41% 0.00% -
ROE 8.74% 7.80% 18.88% 16.04% 15.37% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 99.60 93.42 189.27 114.11 103.76 0.00 -
EPS 10.14 8.58 19.83 14.28 11.84 0.00 -
DPS 3.50 3.50 3.50 0.00 3.50 0.00 -
NAPS 1.16 1.10 1.05 0.89 0.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,938
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 99.65 93.55 189.45 114.02 103.76 0.00 -
EPS 10.15 8.59 19.84 14.27 11.84 0.00 -
DPS 3.50 3.49 3.50 0.00 3.50 0.00 -
NAPS 1.1606 1.1015 1.051 0.8893 0.77 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.83 0.89 1.29 1.32 1.38 0.00 -
P/RPS 0.83 0.95 0.68 1.16 1.33 0.00 -
P/EPS 8.19 10.38 6.51 9.25 11.66 0.00 -
EY 12.22 9.64 15.37 10.82 8.58 0.00 -
DY 4.22 3.93 2.71 0.00 2.54 0.00 -
P/NAPS 0.72 0.81 1.23 1.48 1.79 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/11/10 23/11/09 25/11/08 22/11/07 22/11/06 - -
Price 0.95 0.86 1.00 1.12 1.52 0.00 -
P/RPS 0.95 0.92 0.53 0.98 1.46 0.00 -
P/EPS 9.37 10.03 5.04 7.84 12.84 0.00 -
EY 10.67 9.97 19.83 12.75 7.79 0.00 -
DY 3.68 4.07 3.50 0.00 2.30 0.00 -
P/NAPS 0.82 0.78 0.95 1.26 1.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment