[PA] YoY TTM Result on 31-Mar-2009 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
01-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -113.87%
YoY- -364.86%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Revenue 102,871 83,493 94,255 168,143 155,167 127,763 -3.40%
PBT -12,247 -12,350 -17,870 -38,165 13,302 10,262 -
Tax 0 805 0 5,161 -2,134 -1,738 -
NP -12,247 -11,545 -17,870 -33,004 11,168 8,524 -
-
NP to SH -11,941 -11,590 -17,529 -33,004 11,168 8,524 -
-
Tax Rate - - - - 16.04% 16.94% -
Total Cost 115,118 95,038 112,125 201,147 143,999 119,239 -0.56%
-
Net Worth 39,835 53,073 32,091 50,355 66,212 28,013 5.79%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Net Worth 39,835 53,073 32,091 50,355 66,212 28,013 5.79%
NOSH 191,794 191,739 127,802 125,730 91,961 46,688 25.35%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
NP Margin -11.91% -13.83% -18.96% -19.63% 7.20% 6.67% -
ROE -29.98% -21.84% -54.62% -65.54% 16.87% 30.43% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 53.64 43.54 73.75 133.73 168.73 273.65 -22.94%
EPS -6.23 -6.04 -13.72 -26.25 12.14 18.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2077 0.2768 0.2511 0.4005 0.72 0.60 -15.60%
Adjusted Per Share Value based on latest NOSH - 125,730
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
RPS 6.86 5.57 6.29 11.21 10.35 8.52 -3.40%
EPS -0.80 -0.77 -1.17 -2.20 0.74 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0354 0.0214 0.0336 0.0442 0.0187 5.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 29/12/06 - -
Price 0.14 0.34 0.51 0.50 1.05 0.00 -
P/RPS 0.26 0.78 0.69 0.37 0.62 0.00 -
P/EPS -2.25 -5.62 -3.72 -1.90 8.65 0.00 -
EY -44.47 -17.78 -26.89 -52.50 11.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.23 2.03 1.25 1.46 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/12/06 31/12/05 CAGR
Date 29/05/12 25/05/11 31/05/10 01/06/09 20/03/07 - -
Price 0.14 0.275 0.44 0.49 1.09 0.00 -
P/RPS 0.26 0.63 0.60 0.37 0.65 0.00 -
P/EPS -2.25 -4.55 -3.21 -1.87 8.98 0.00 -
EY -44.47 -21.98 -31.17 -53.57 11.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.99 1.75 1.22 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment