[WATTA] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 16.94%
YoY- 65.05%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 8,867 12,136 11,708 12,432 13,717 19,150 36,557 -21.02%
PBT -1,284 -226 -1,433 3,731 -3,454 3,696 -1,598 -3.57%
Tax -462 -387 -321 -1,859 404 476 42 -
NP -1,746 -613 -1,754 1,872 -3,050 4,172 -1,556 1.93%
-
NP to SH -1,746 -613 -1,754 1,872 -3,050 4,172 -1,552 1.98%
-
Tax Rate - - - 49.83% - -12.88% - -
Total Cost 10,613 12,749 13,462 10,560 16,767 14,978 38,113 -19.18%
-
Net Worth 52,377 54,067 54,911 56,601 54,911 57,446 52,377 0.00%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 52,377 54,067 54,911 56,601 54,911 57,446 52,377 0.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -19.69% -5.05% -14.98% 15.06% -22.24% 21.79% -4.26% -
ROE -3.33% -1.13% -3.19% 3.31% -5.55% 7.26% -2.96% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.50 14.37 13.86 14.72 16.24 22.67 43.27 -21.01%
EPS -2.07 -0.73 -2.08 2.22 -3.61 4.94 -1.84 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.65 0.67 0.65 0.68 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.50 14.37 13.86 14.72 16.24 22.67 43.27 -21.01%
EPS -2.07 -0.73 -2.08 2.22 -3.61 4.94 -1.84 1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.64 0.65 0.67 0.65 0.68 0.62 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.63 0.51 0.61 0.63 0.485 0.665 0.39 -
P/RPS 6.00 3.55 4.40 4.28 2.99 2.93 0.90 37.16%
P/EPS -30.48 -70.29 -29.38 28.43 -13.43 13.47 -21.23 6.21%
EY -3.28 -1.42 -3.40 3.52 -7.44 7.43 -4.71 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.94 0.94 0.75 0.98 0.63 8.35%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 17/11/22 17/11/21 27/11/20 19/11/19 13/11/18 23/11/17 -
Price 0.585 0.49 0.60 0.58 0.56 0.48 0.35 -
P/RPS 5.57 3.41 4.33 3.94 3.45 2.12 0.81 37.87%
P/EPS -28.31 -67.53 -28.90 26.17 -15.51 9.72 -19.05 6.82%
EY -3.53 -1.48 -3.46 3.82 -6.45 10.29 -5.25 -6.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.77 0.92 0.87 0.86 0.71 0.56 9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment