[UMSNGB] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -25.5%
YoY- -4.76%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 72,493 77,314 55,603 69,863 69,197 67,577 62,742 2.43%
PBT 14,465 14,334 5,371 7,728 9,266 13,975 12,868 1.96%
Tax -3,094 -4,048 -1,558 -1,725 -2,962 -3,569 -2,803 1.65%
NP 11,371 10,286 3,813 6,003 6,304 10,406 10,065 2.05%
-
NP to SH 11,367 10,281 3,788 6,003 6,303 10,392 10,066 2.04%
-
Tax Rate 21.39% 28.24% 29.01% 22.32% 31.97% 25.54% 21.78% -
Total Cost 61,122 67,028 51,790 63,860 62,893 57,171 52,677 2.50%
-
Net Worth 117,315 107,228 98,988 97,459 93,529 90,385 82,521 6.03%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 2,352 2,353 2,357 2,357 2,357 2,357 2,360 -0.05%
Div Payout % 20.69% 22.89% 62.24% 39.28% 37.41% 22.69% 23.45% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 117,315 107,228 98,988 97,459 93,529 90,385 82,521 6.03%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 78,591 0.29%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.69% 13.30% 6.86% 8.59% 9.11% 15.40% 16.04% -
ROE 9.69% 9.59% 3.83% 6.16% 6.74% 11.50% 12.20% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 92.07 98.78 70.78 88.89 88.04 85.98 79.83 2.40%
EPS 14.44 13.14 4.82 7.64 8.02 13.22 12.81 2.01%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 1.49 1.37 1.26 1.24 1.19 1.15 1.05 6.00%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 90.62 96.64 69.50 87.33 86.50 84.47 78.43 2.43%
EPS 14.21 12.85 4.74 7.50 7.88 12.99 12.58 2.05%
DPS 2.94 2.94 2.95 2.95 2.95 2.95 2.95 -0.05%
NAPS 1.4664 1.3404 1.2374 1.2182 1.1691 1.1298 1.0315 6.03%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.00 1.32 0.715 0.945 1.02 1.28 1.20 -
P/RPS 1.09 1.34 1.01 1.06 1.16 1.49 1.50 -5.18%
P/EPS 6.93 10.05 14.83 12.37 12.72 9.68 9.37 -4.90%
EY 14.44 9.95 6.74 8.08 7.86 10.33 10.67 5.16%
DY 3.00 2.27 4.20 3.17 2.94 2.34 2.50 3.08%
P/NAPS 0.67 0.96 0.57 0.76 0.86 1.11 1.14 -8.47%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 26/08/21 24/09/20 28/08/19 21/08/18 24/08/17 25/08/16 -
Price 0.94 1.29 0.685 0.955 0.995 1.27 1.43 -
P/RPS 1.02 1.31 0.97 1.07 1.13 1.48 1.79 -8.94%
P/EPS 6.51 9.82 14.21 12.50 12.41 9.61 11.16 -8.58%
EY 15.36 10.18 7.04 8.00 8.06 10.41 8.96 9.39%
DY 3.19 2.33 4.38 3.14 3.02 2.36 2.10 7.21%
P/NAPS 0.63 0.94 0.54 0.77 0.84 1.10 1.36 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment