[T7GLOBAL] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -1880.04%
YoY- -913.08%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 107,124 327,791 263,756 334,438 541,807 649,657 574,275 -24.40%
PBT 205 12,739 -25,719 -56,168 8,014 4,775 34,206 -57.36%
Tax 856 1,127 16,710 1,812 -426 -1,158 -2,169 -
NP 1,061 13,866 -9,009 -54,356 7,588 3,617 32,037 -43.31%
-
NP to SH 1,061 10,910 -11,587 -55,395 6,813 3,076 31,962 -43.29%
-
Tax Rate -417.56% -8.85% - - 5.32% 24.25% 6.34% -
Total Cost 106,063 313,925 272,765 388,794 534,219 646,040 542,238 -23.80%
-
Net Worth 185,747 480,531 154,660 312,907 365,400 247,142 321,522 -8.73%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 256,162 - - 9,885 4,932 -
Div Payout % - - 0.00% - - 321.38% 15.43% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 185,747 480,531 154,660 312,907 365,400 247,142 321,522 -8.73%
NOSH 364,210 961,063 291,811 289,729 290,000 247,142 243,577 6.93%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 0.99% 4.23% -3.42% -16.25% 1.40% 0.56% 5.58% -
ROE 0.57% 2.27% -7.49% -17.70% 1.86% 1.24% 9.94% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 29.41 34.11 90.39 115.43 186.83 262.87 235.77 -29.30%
EPS 0.29 1.14 -3.97 -19.12 2.35 1.24 13.12 -47.00%
DPS 0.00 0.00 88.00 0.00 0.00 4.00 2.03 -
NAPS 0.51 0.50 0.53 1.08 1.26 1.00 1.32 -14.65%
Adjusted Per Share Value based on latest NOSH - 289,729
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 13.10 40.08 32.25 40.89 66.24 79.43 70.21 -24.39%
EPS 0.13 1.33 -1.42 -6.77 0.83 0.38 3.91 -43.27%
DPS 0.00 0.00 31.32 0.00 0.00 1.21 0.60 -
NAPS 0.2271 0.5875 0.1891 0.3826 0.4467 0.3022 0.3931 -8.73%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.36 0.63 0.40 0.76 1.57 1.01 0.92 -
P/RPS 1.22 1.85 0.44 0.66 0.84 0.38 0.39 20.92%
P/EPS 123.58 55.50 -10.07 -3.97 66.83 81.15 7.01 61.29%
EY 0.81 1.80 -9.93 -25.16 1.50 1.23 14.26 -37.98%
DY 0.00 0.00 220.00 0.00 0.00 3.96 2.20 -
P/NAPS 0.71 1.26 0.75 0.70 1.25 1.01 0.70 0.23%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 27/02/14 27/02/13 27/02/12 28/02/11 23/02/10 23/02/09 -
Price 0.55 0.59 0.305 0.93 1.65 1.07 0.75 -
P/RPS 1.87 1.73 0.34 0.81 0.88 0.41 0.32 34.19%
P/EPS 188.80 51.97 -7.68 -4.86 70.23 85.97 5.72 79.05%
EY 0.53 1.92 -13.02 -20.56 1.42 1.16 17.50 -44.15%
DY 0.00 0.00 288.52 0.00 0.00 3.74 2.70 -
P/NAPS 1.08 1.18 0.58 0.86 1.31 1.07 0.57 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment