[T7GLOBAL] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -22.36%
YoY- 66.41%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 274,104 192,817 224,797 211,208 230,109 101,172 64,533 27.24%
PBT 19,168 8,856 7,587 8,228 11,418 9,516 -76,497 -
Tax -5,698 -4,473 4,813 1,855 -4,146 495 -2,480 14.86%
NP 13,470 4,383 12,400 10,083 7,272 10,011 -78,977 -
-
NP to SH 11,341 9,687 7,229 5,949 3,575 9,253 -78,977 -
-
Tax Rate 29.73% 50.51% -63.44% -22.54% 36.31% -5.20% - -
Total Cost 260,634 188,434 212,397 201,125 222,837 91,161 143,510 10.45%
-
Net Worth 266,294 215,777 210,003 144,198 141,771 121,302 113,346 15.29%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 9,452 - - - - - - -
Div Payout % 83.35% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 266,294 215,777 210,003 144,198 141,771 121,302 113,346 15.29%
NOSH 757,054 633,854 531,854 419,452 419,452 379,069 377,822 12.27%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.91% 2.27% 5.52% 4.77% 3.16% 9.90% -122.38% -
ROE 4.26% 4.49% 3.44% 4.13% 2.52% 7.63% -69.68% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 37.06 31.28 44.96 51.26 55.19 26.69 17.08 13.77%
EPS 1.53 1.57 1.45 1.44 0.86 2.44 -20.90 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.42 0.35 0.34 0.32 0.30 3.08%
Adjusted Per Share Value based on latest NOSH - 419,452
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 32.60 22.93 26.74 25.12 27.37 12.03 7.67 27.25%
EPS 1.35 1.15 0.86 0.71 0.43 1.10 -9.39 -
DPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.2566 0.2498 0.1715 0.1686 0.1443 0.1348 15.29%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.355 0.395 0.31 0.535 0.53 0.42 0.32 -
P/RPS 0.96 1.26 0.69 1.04 0.96 1.57 1.87 -10.51%
P/EPS 23.15 25.14 21.44 37.05 61.82 17.21 -1.53 -
EY 4.32 3.98 4.66 2.70 1.62 5.81 -65.32 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.13 0.74 1.53 1.56 1.31 1.07 -1.28%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 28/05/21 30/06/20 28/05/19 22/05/18 16/05/17 23/05/16 -
Price 0.355 0.375 0.385 0.44 0.48 0.405 0.33 -
P/RPS 0.96 1.20 0.86 0.86 0.87 1.52 1.93 -10.98%
P/EPS 23.15 23.87 26.63 30.47 55.99 16.59 -1.58 -
EY 4.32 4.19 3.76 3.28 1.79 6.03 -63.34 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 0.92 1.26 1.41 1.27 1.10 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment